BASEBALL STARS ASSOCIATION
FINANCIAL REPORT
06/15/2054
 
Rank Team Payroll
1 Vista Panthers $155,360,000
2 Maui Wave $152,968,000
3 Irvine Gang Green $152,026,000
4 Long Island Ducks $145,519,800
5 Charm City Baysox $141,489,800
6 Seattle Admirals $139,541,000
7 Montreal Royales $139,515,300
8 Kansas City Kings $134,094,000
9 Cozumel Reef Divers $128,876,250
10 Sausalito Meatballs $126,453,000
11 Jersey Shore D-Bags $126,316,877
12 SoCal Blue Crew $126,254,100
13 St. Louis Browns $116,642,000
14 Minnesota North Stars $114,235,101
15 Boston Rebels $106,726,000
16 Cleveland Fire $104,798,000
17 San Francisco Seals $103,586,000
18 Phoenix Firebirds $102,184,200
19 Nashville G-Strings $102,083,600
20 Greenville 84's $97,695,700
21 St. Charles Sheens $90,511,700
22 Columbus Coalition $88,539,800
23 Mexico City Luchadores $85,291,400
24 Orlando Calrissian $84,213,000
25 Dallas Steers $83,638,000
26 Detroit Dirtbags $78,091,225
27 Lubbock Green Sox $64,452,850
28 Chicago Machine $35,360,800
Rank Team Attendance
1 Cleveland Fire 1,695,910
2 Kansas City Kings 1,617,393
3 Vista Panthers 1,543,086
4 Irvine Gang Green 1,494,957
5 Seattle Admirals 1,473,418
6 Sausalito Meatballs 1,418,344
7 Mexico City Luchadores 1,340,447
8 St. Louis Browns 1,327,297
9 Phoenix Firebirds 1,319,196
10 Long Island Ducks 1,279,605
11 Maui Wave 1,276,908
12 Greenville 84's 1,264,627
13 Boston Rebels 1,257,682
14 Nashville G-Strings 1,207,352
15 Minnesota North Stars 1,191,969
16 Montreal Royales 1,142,445
17 Lubbock Green Sox 1,135,874
18 Charm City Baysox 1,126,537
19 Columbus Coalition 1,109,662
20 Jersey Shore D-Bags 1,103,730
21 Cozumel Reef Divers 1,072,728
22 Dallas Steers 1,060,032
23 SoCal Blue Crew 931,488
24 Chicago Machine 911,786
25 Orlando Calrissian 900,488
26 Detroit Dirtbags 879,855
27 San Francisco Seals 867,983
28 St. Charles Sheens 850,406
Rank Team Gate Revenue
1 St. Louis Browns $32,476,173
2 Seattle Admirals $28,769,696
3 Maui Wave $28,498,114
4 Vista Panthers $27,394,488
5 Kansas City Kings $25,028,877
6 Long Island Ducks $24,431,957
7 Montreal Royales $23,273,613
8 Irvine Gang Green $22,925,511
9 Mexico City Luchadores $22,567,705
10 Cleveland Fire $22,132,104
11 Charm City Baysox $18,624,335
12 Sausalito Meatballs $18,136,776
13 Greenville 84's $17,628,511
14 Minnesota North Stars $15,502,353
15 Boston Rebels $13,966,159
16 Dallas Steers $13,486,687
17 Cozumel Reef Divers $12,331,228
18 Jersey Shore D-Bags $10,953,718
19 Nashville G-Strings $10,377,898
20 Phoenix Firebirds $9,311,097
21 Lubbock Green Sox $8,428,108
22 SoCal Blue Crew $7,786,680
23 San Francisco Seals $6,064,548
24 Detroit Dirtbags $5,995,188
25 Orlando Calrissian $5,741,058
26 St. Charles Sheens $5,152,520
27 Columbus Coalition $5,090,556
28 Chicago Machine $4,441,744
Rank Team Season Tickets
1 Vista Panthers $48,448,146
2 St. Louis Browns $48,096,412
3 Seattle Admirals $45,113,760
4 Long Island Ducks $43,917,806
5 Charm City Baysox $42,048,345
6 Irvine Gang Green $41,544,252
7 Maui Wave $41,315,160
8 Kansas City Kings $36,482,903
9 Montreal Royales $35,411,904
10 Greenville 84's $29,938,410
11 Cozumel Reef Divers $27,633,332
12 Cleveland Fire $26,548,228
13 Mexico City Luchadores $26,314,399
14 Sausalito Meatballs $26,209,008
15 Boston Rebels $24,373,143
16 Jersey Shore D-Bags $23,750,077
17 Dallas Steers $22,656,576
18 Minnesota North Stars $19,435,615
19 Phoenix Firebirds $13,242,245
20 SoCal Blue Crew $13,185,180
21 Nashville G-Strings $11,318,132
22 Chicago Machine $10,938,954
23 Orlando Calrissian $10,915,410
24 Detroit Dirtbags $10,870,848
25 San Francisco Seals $10,680,336
26 Lubbock Green Sox $10,215,095
27 St. Charles Sheens $9,090,470
28 Columbus Coalition $6,889,028
Rank Team Media Revenue
1 Maui Wave $50,000,000
2 Charm City Baysox $45,312,500
3 Cleveland Fire $45,312,500
4 Mexico City Luchadores $45,312,500
5 Montreal Royales $45,312,500
6 Seattle Admirals $45,312,500
7 Dallas Steers $40,625,000
8 Vista Panthers $40,625,000
9 Irvine Gang Green $35,937,500
10 Sausalito Meatballs $35,937,500
11 Jersey Shore D-Bags $35,937,500
12 Kansas City Kings $35,937,500
13 Greenville 84's $35,937,500
14 Cozumel Reef Divers $35,937,500
15 St. Charles Sheens $31,250,000
16 St. Louis Browns $31,250,000
17 Phoenix Firebirds $31,250,000
18 Boston Rebels $31,250,000
19 Minnesota North Stars $26,562,500
20 Lubbock Green Sox $26,562,500
21 Long Island Ducks $26,562,500
22 Columbus Coalition $26,562,500
23 Detroit Dirtbags $26,562,500
24 San Francisco Seals $26,562,500
25 Chicago Machine $26,562,500
26 Nashville G-Strings $26,562,500
27 Orlando Calrissian $26,562,500
28 SoCal Blue Crew $26,562,500
Rank Team Merchandising
1 Vista Panthers $14,128,198
2 Irvine Gang Green $13,306,172
3 Charm City Baysox $13,161,620
4 Long Island Ducks $12,535,549
5 Sausalito Meatballs $12,510,846
6 Kansas City Kings $12,339,840
7 St. Louis Browns $12,098,151
8 Seattle Admirals $11,998,140
9 Maui Wave $11,920,958
10 Cleveland Fire $11,788,828
11 Montreal Royales $11,448,162
12 Boston Rebels $11,039,354
13 Dallas Steers $10,806,826
14 Mexico City Luchadores $10,561,416
15 Greenville 84's $10,053,025
16 Jersey Shore D-Bags $9,821,779
17 Cozumel Reef Divers $9,584,678
18 Chicago Machine $9,486,144
19 Lubbock Green Sox $8,805,095
20 Phoenix Firebirds $8,771,155
21 Minnesota North Stars $8,679,480
22 SoCal Blue Crew $8,651,972
23 Columbus Coalition $8,399,355
24 Orlando Calrissian $8,368,381
25 Detroit Dirtbags $7,861,520
26 San Francisco Seals $7,458,272
27 Nashville G-Strings $7,444,299
28 St. Charles Sheens $6,896,243
Rank Team Total Revenue
1 Maui Wave $126,468,559
2 Seattle Admirals $124,052,525
3 Vista Panthers $123,871,619
4 Charm City Baysox $117,101,162
5 St. Louis Browns $114,684,949
6 Montreal Royales $113,913,294
7 Irvine Gang Green $110,612,780
8 Kansas City Kings $103,948,411
9 Cleveland Fire $101,988,369
10 Long Island Ducks $101,226,953
11 Mexico City Luchadores $100,613,683
12 Greenville 84's $92,594,137
13 Sausalito Meatballs $92,399,423
14 Dallas Steers $88,342,646
15 Cozumel Reef Divers $88,025,119
16 Jersey Shore D-Bags $84,754,318
17 Boston Rebels $84,039,652
18 Minnesota North Stars $70,808,675
19 Phoenix Firebirds $66,280,620
20 St. Charles Sheens $60,315,481
21 Orlando Calrissian $58,127,610
22 SoCal Blue Crew $57,926,328
23 Lubbock Green Sox $57,773,591
24 Chicago Machine $57,704,288
25 Nashville G-Strings $57,619,283
26 San Francisco Seals $56,393,561
27 Detroit Dirtbags $55,408,178
28 Columbus Coalition $50,093,320
Rank Team Total Expenses
1 Maui Wave $94,863,210
2 Seattle Admirals $93,691,974
3 St. Louis Browns $87,040,752
4 Irvine Gang Green $76,291,290
5 Vista Panthers $70,863,727
6 Kansas City Kings $68,046,333
7 Long Island Ducks $67,865,357
8 Charm City Baysox $67,465,838
9 Montreal Royales $66,291,783
10 Cleveland Fire $65,751,179
11 Greenville 84's $65,060,161
12 Cozumel Reef Divers $62,744,540
13 Dallas Steers $61,263,234
14 Boston Rebels $60,996,232
15 Sausalito Meatballs $60,837,123
16 Jersey Shore D-Bags $60,186,575
17 SoCal Blue Crew $58,755,499
18 Minnesota North Stars $58,731,746
19 Nashville G-Strings $54,361,018
20 Phoenix Firebirds $53,391,877
21 Mexico City Luchadores $52,806,130
22 Lubbock Green Sox $51,769,737
23 San Francisco Seals $50,660,184
24 Orlando Calrissian $46,739,259
25 St. Charles Sheens $46,124,735
26 Detroit Dirtbags $46,007,084
27 Columbus Coalition $44,994,342
28 Chicago Machine $22,496,303
Rank Team Current Budget
1 Maui Wave $170,000,000
2 Seattle Admirals $168,000,000
3 Vista Panthers $168,000,000
4 Charm City Baysox $164,000,000
5 St. Louis Browns $160,000,000
6 Montreal Royales $160,000,000
7 Long Island Ducks $156,000,000
8 Irvine Gang Green $152,000,000
9 Kansas City Kings $146,000,000
10 Cleveland Fire $142,000,000
11 Mexico City Luchadores $138,000,000
12 Greenville 84's $138,000,000
13 Sausalito Meatballs $136,000,000
14 Dallas Steers $134,000,000
15 Cozumel Reef Divers $132,000,000
16 Jersey Shore D-Bags $130,000,000
17 Boston Rebels $130,000,000
18 Minnesota North Stars $118,000,000
19 Phoenix Firebirds $112,000,000
20 SoCal Blue Crew $110,000,000
21 San Francisco Seals $110,000,000
22 Detroit Dirtbags $108,000,000
23 Chicago Machine $108,000,000
24 Nashville G-Strings $106,000,000
25 St. Charles Sheens $104,000,000
26 Lubbock Green Sox $102,000,000
27 Orlando Calrissian $102,000,000
28 Columbus Coalition $99,000,000
Rank Player Team Salary  
1 Chae-ho Pak St. Louis $30,800,000  
2 Iván De Jesús Cozumel $30,400,000  
3 Francisco Delgado Charm City $29,200,000  
4 Chris Bartell Cozumel $29,000,000  
5 Glenn Buckley Jersey Shore $29,000,000  
6 Jorge Cossutta Irvine $26,000,000  
7 Eduardo Ángel Long Island $25,500,000  
8 Nick Baker Irvine $25,200,000  
9 Valentín Espinoza Cleveland $25,200,000  
10 Jack Cook San Francisco $25,000,000  
11 Yifu Tsui Maui $24,750,000  
12 Alain Genty Minnesota $24,495,001  
13 Augusto Salazar Sausalito $24,400,000  
14 Bryan Curtis Orlando $24,000,000  
15 Eduardo López Charm City $24,000,000  
16 Wes Slaughter Columbus $24,000,000  
17 Mauro Trejo Boston $23,200,000  
18 Guy Harris Cozumel $23,000,000  
19 Dan Olson Long Island $23,000,000  
20 Wilbur Miles Maui $22,500,000  
21 Larry Fairchild Dallas $22,400,000  
22 Víctor Hernández Kansas City $22,000,000  
23 Félix Hernández Nashville $21,200,000  
24 Larry Cooke Long Island $21,000,000  
25 Randy Conley Seattle $20,400,000  
BOSTON REBELS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$3,770,000
Player Payroll$106,726,000
Current Budget$130,000,000
Projected Balance$7,319,430
  
Average Player Salary$2,405,787
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Mauro Trejo$23,200,000
 2) José Marte$19,800,000
 3) Dennis McKillop$18,600,000
 4) Alain Valette$9,500,000
 5) Jorge Cuellar$5,000,000
CURRENT FINANCIAL OVERVIEW
Attendance1,257,682
Attendance per Game38,112
Starting Balance-$8,067,553
  
Gate Revenue$13,966,159
Season Ticket Revenue$24,373,143
Playoff Revenue$0
Media Revenue$31,250,000
Merchandising Revenue$11,039,354
Other Revenue$3,410,996
  
Player Expenses$45,450,492
Staff Expenses$1,605,740
Other Expenses$13,940,000
  
Misc Expenses$0
  
Total Revenue$84,039,652
Total Expenses$60,996,232
BALANCE$14,975,867
LAST SEASON OVERVIEW
Attendance3,132,457
Attendance per Game38,672
Starting Balance-$2,622,779
  
Gate Revenue$35,041,966
Season Ticket Revenue$24,474,717
Playoff Revenue$1,002,991
Media Revenue$31,250,000
Merchandising Revenue$25,472,930
Other Revenue$3,410,996
  
Player Expenses$113,982,888
Staff Expenses$3,949,629
Other Expenses$9,008,642
  
Misc Expenses$1,411,970
  
Total Revenue$120,084,415
Total Expenses$126,941,159
BALANCE-$8,067,553
CHARM CITY BAYSOX
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,375,000
Player Payroll$141,489,800
Current Budget$164,000,000
Projected Balance$6,842,495
  
Average Player Salary$2,942,241
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Francisco Delgado$29,200,000
 2) Eduardo López$24,000,000
 3) Joaquín Gómez$12,000,000
 4) Manny Sánchez$12,000,000
 5) Troy Vogel$10,000,000
CURRENT FINANCIAL OVERVIEW
Attendance1,126,537
Attendance per Game28,886
Starting Balance-$18,527,926
  
Gate Revenue$18,624,335
Season Ticket Revenue$42,048,345
Playoff Revenue$0
Media Revenue$45,312,500
Merchandising Revenue$13,161,620
Other Revenue-$2,045,638
  
Player Expenses$61,254,246
Staff Expenses$1,458,333
Other Expenses$4,753,259
  
Misc Expenses$0
  
Total Revenue$117,101,162
Total Expenses$67,465,838
BALANCE$31,107,398
LAST SEASON OVERVIEW
Attendance2,462,442
Attendance per Game30,401
Starting Balance-$17,340,483
  
Gate Revenue$50,717,890
Season Ticket Revenue$46,698,120
Playoff Revenue$2,997,452
Media Revenue$45,312,500
Merchandising Revenue$27,276,523
Other Revenue-$2,045,638
  
Player Expenses$147,548,591
Staff Expenses$4,525,000
Other Expenses$5,368,592
  
Misc Expenses-$10,174,148
  
Total Revenue$166,428,888
Total Expenses$157,442,183
BALANCE-$18,527,926
CHICAGO MACHINE
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$2,830,000
Player Payroll$35,360,800
Current Budget$108,000,000
Projected Balance$59,732,544
  
Average Player Salary$1,067,566
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Ryan Holden$8,000,000
 2) Jason Oliver$5,735,000
 3) George Hall$2,732,600
 4) John Morton$2,200,000
 5) Arnold Walker$1,405,300
CURRENT FINANCIAL OVERVIEW
Attendance911,786
Attendance per Game23,994
Starting Balance$23,697,729
  
Gate Revenue$4,441,744
Season Ticket Revenue$10,938,954
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$9,486,144
Other Revenue$6,274,946
  
Player Expenses$15,276,889
Staff Expenses$1,219,414
Other Expenses$6,000,000
  
Misc Expenses$0
  
Total Revenue$57,704,288
Total Expenses$22,496,303
BALANCE$58,905,714
LAST SEASON OVERVIEW
Attendance2,721,609
Attendance per Game33,600
Starting Balance$23,638,938
  
Gate Revenue$17,453,010
Season Ticket Revenue$11,123,536
Playoff Revenue$2,758,837
Media Revenue$26,562,500
Merchandising Revenue$22,585,305
Other Revenue$6,274,946
  
Player Expenses$88,397,860
Staff Expenses$2,889,999
Other Expenses$8,053,657
  
Misc Expenses$8,777,329
  
Total Revenue$90,622,978
Total Expenses$99,341,516
BALANCE$23,697,729
CLEVELAND FIRE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$4,305,000
Player Payroll$104,798,000
Current Budget$142,000,000
Projected Balance$11,593,982
  
Average Player Salary$2,854,526
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Valentín Espinoza$25,200,000
 2) Chad O'Slattery$16,200,000
 3) Vicente Peña$12,000,000
 4) Rob Slater$8,000,000
 5) Keith McMillian$6,700,000
CURRENT FINANCIAL OVERVIEW
Attendance1,695,910
Attendance per Game44,629
Starting Balance-$14,609,994
  
Gate Revenue$22,132,104
Season Ticket Revenue$26,548,228
Playoff Revenue$0
Media Revenue$45,312,500
Merchandising Revenue$11,788,828
Other Revenue-$3,793,291
  
Player Expenses$45,622,580
Staff Expenses$4,389,661
Other Expenses$15,738,938
  
Misc Expenses$0
  
Total Revenue$101,988,369
Total Expenses$65,751,179
BALANCE$21,627,196
LAST SEASON OVERVIEW
Attendance3,065,976
Attendance per Game37,852
Starting Balance-$29,301,493
  
Gate Revenue$37,869,937
Season Ticket Revenue$24,658,443
Playoff Revenue$692,460
Media Revenue$45,312,500
Merchandising Revenue$24,081,001
Other Revenue-$3,793,291
  
Player Expenses$100,898,366
Staff Expenses$3,329,043
Other Expenses$12,386,828
  
Misc Expenses-$1,857,814
  
Total Revenue$133,163,550
Total Expenses$116,614,237
BALANCE-$14,609,994
COLUMBUS COALITION
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$2,347,000
Player Payroll$88,539,800
Current Budget$99,000,000
Projected Balance-$678,384
  
Average Player Salary$2,787,744
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Wes Slaughter$24,000,000
 2) Vince Peters$15,600,000
 3) Rob Lang$15,500,000
 4) Dan Daley$11,875,000
 5) Michael Belden$6,500,000
CURRENT FINANCIAL OVERVIEW
Attendance1,109,662
Attendance per Game29,202
Starting Balance-$5,763,337
  
Gate Revenue$5,090,556
Season Ticket Revenue$6,889,028
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$8,399,355
Other Revenue$3,151,881
  
Player Expenses$38,321,444
Staff Expenses$1,014,135
Other Expenses$5,658,763
  
Misc Expenses$0
  
Total Revenue$50,093,320
Total Expenses$44,994,342
BALANCE-$664,359
LAST SEASON OVERVIEW
Attendance2,236,612
Attendance per Game27,612
Starting Balance-$3,094,347
  
Gate Revenue$9,940,089
Season Ticket Revenue$7,305,050
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$18,128,716
Other Revenue$3,151,881
  
Player Expenses$84,046,811
Staff Expenses$2,495,000
Other Expenses$3,000,000
  
Misc Expenses$12,953,158
  
Total Revenue$73,919,663
Total Expenses$89,541,811
BALANCE-$5,763,337
COZUMEL REEF DIVERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$3,325,000
Player Payroll$128,876,250
Current Budget$132,000,000
Projected Balance-$4,435,024
  
Average Player Salary$3,232,933
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Iván De Jesús$30,400,000
 2) Chris Bartell$29,000,000
 3) Guy Harris$23,000,000
 4) Pat Dobson$13,995,500
 5) Ramón López$5,735,000
CURRENT FINANCIAL OVERVIEW
Attendance1,072,728
Attendance per Game32,507
Starting Balance-$5,488,854
  
Gate Revenue$12,331,228
Season Ticket Revenue$27,633,332
Playoff Revenue$0
Media Revenue$35,937,500
Merchandising Revenue$9,584,678
Other Revenue$2,538,381
  
Player Expenses$55,317,812
Staff Expenses$1,436,728
Other Expenses$5,990,000
  
Misc Expenses$0
  
Total Revenue$88,025,119
Total Expenses$62,744,540
BALANCE$19,791,725
LAST SEASON OVERVIEW
Attendance3,028,781
Attendance per Game37,392
Starting Balance-$5,915,808
  
Gate Revenue$37,590,073
Season Ticket Revenue$25,983,955
Playoff Revenue$17,377,319
Media Revenue$35,937,500
Merchandising Revenue$24,070,378
Other Revenue$2,538,381
  
Player Expenses$129,216,603
Staff Expenses$3,560,000
Other Expenses$3,791,456
  
Misc Expenses-$3,754,239
  
Total Revenue$140,749,252
Total Expenses$136,568,059
BALANCE-$5,488,854
DALLAS STEERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$6,135,500
Player Payroll$83,638,000
Current Budget$134,000,000
Projected Balance$18,724,846
  
Average Player Salary$1,999,545
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Larry Fairchild$22,400,000
 2) Duane Arellano$18,900,000
 3) Pablo Torres$7,000,000
 4) Bernard Cháves$5,000,000
 5) Troy Watkins$5,000,000
CURRENT FINANCIAL OVERVIEW
Attendance1,060,032
Attendance per Game27,896
Starting Balance-$13,891,088
  
Gate Revenue$13,486,687
Season Ticket Revenue$22,656,576
Playoff Revenue$0
Media Revenue$40,625,000
Merchandising Revenue$10,806,826
Other Revenue$767,557
  
Player Expenses$35,967,753
Staff Expenses$2,651,142
Other Expenses$22,644,339
  
Misc Expenses$0
  
Total Revenue$88,342,646
Total Expenses$61,263,234
BALANCE$13,188,324
LAST SEASON OVERVIEW
Attendance2,365,407
Attendance per Game29,203
Starting Balance-$3,093,395
  
Gate Revenue$27,997,846
Season Ticket Revenue$26,741,724
Playoff Revenue$0
Media Revenue$40,625,000
Merchandising Revenue$23,286,624
Other Revenue$767,557
  
Player Expenses$116,770,789
Staff Expenses$6,124,000
Other Expenses$12,675,709
  
Misc Expenses$319,830
  
Total Revenue$124,452,975
Total Expenses$135,570,498
BALANCE-$13,891,088
DETROIT DIRTBAGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,490,000
Player Payroll$78,091,225
Current Budget$108,000,000
Projected Balance$6,024,851
  
Average Player Salary$1,716,392
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Walter Peterson$18,702,325
 2) Larry Ingram$10,600,000
 3) Jonathon Chappell$9,000,000
 4) Josh English$8,125,000
 5) Jack Tannehill$8,115,000
CURRENT FINANCIAL OVERVIEW
Attendance879,855
Attendance per Game25,878
Starting Balance$1,625,526
  
Gate Revenue$5,995,188
Season Ticket Revenue$10,870,848
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$7,861,520
Other Revenue$4,118,122
  
Player Expenses$31,050,108
Staff Expenses$6,473,026
Other Expenses$8,483,950
  
Misc Expenses$0
  
Total Revenue$55,408,178
Total Expenses$46,007,084
BALANCE$11,026,620
LAST SEASON OVERVIEW
Attendance2,120,744
Attendance per Game26,182
Starting Balance$3,569,479
  
Gate Revenue$12,446,484
Season Ticket Revenue$13,002,444
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$20,844,091
Other Revenue$4,118,122
  
Player Expenses$82,571,382
Staff Expenses$4,165,370
Other Expenses$9,482,963
  
Misc Expenses$10,485,511
  
Total Revenue$83,790,251
Total Expenses$96,219,715
BALANCE$1,625,526
GREENVILLE 84'S
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$8,375,000
Player Payroll$97,695,700
Current Budget$138,000,000
Projected Balance$13,364,423
  
Average Player Salary$2,582,095
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Jasiel Briceno$16,548,000
 2) Héctor Accuro$14,725,000
 3) Nicky Mortimore$13,500,000
 4) Brian Kingston$6,500,000
 5) Norman MacDonald$6,240,000
CURRENT FINANCIAL OVERVIEW
Attendance1,264,627
Attendance per Game40,794
Starting Balance-$10,522,537
  
Gate Revenue$17,628,511
Season Ticket Revenue$29,938,410
Playoff Revenue$0
Media Revenue$35,937,500
Merchandising Revenue$10,053,025
Other Revenue-$963,309
  
Player Expenses$40,843,032
Staff Expenses$3,567,129
Other Expenses$20,650,000
  
Misc Expenses$0
  
Total Revenue$92,594,137
Total Expenses$65,060,161
BALANCE$17,011,439
LAST SEASON OVERVIEW
Attendance2,841,346
Attendance per Game35,078
Starting Balance-$6,968,390
  
Gate Revenue$35,777,696
Season Ticket Revenue$29,573,262
Playoff Revenue$1,171,459
Media Revenue$35,937,500
Merchandising Revenue$25,203,473
Other Revenue-$963,309
  
Player Expenses$92,257,889
Staff Expenses$8,545,678
Other Expenses$29,288,642
  
Misc Expenses-$268,589
  
Total Revenue$126,806,651
Total Expenses$130,092,209
BALANCE-$10,522,537
IRVINE GANG GREEN
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,643,000
Player Payroll$152,026,000
Current Budget$152,000,000
Projected Balance-$8,706,067
  
Average Player Salary$3,497,111
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Jorge Cossutta$26,000,000
 2) Nick Baker$25,200,000
 3) Estanislau Gandarei$20,000,000
 4) Ronald Carter$14,600,000
 5) Melvin Scott$9,000,000
CURRENT FINANCIAL OVERVIEW
Attendance1,494,957
Attendance per Game43,969
Starting Balance$11,003,904
  
Gate Revenue$22,925,511
Season Ticket Revenue$41,544,252
Playoff Revenue$0
Media Revenue$35,937,500
Merchandising Revenue$13,306,172
Other Revenue-$3,100,655
  
Player Expenses$63,139,642
Staff Expenses$1,551,648
Other Expenses$11,600,000
  
Misc Expenses$0
  
Total Revenue$110,612,780
Total Expenses$76,291,290
BALANCE$45,325,394
LAST SEASON OVERVIEW
Attendance3,560,278
Attendance per Game43,954
Starting Balance-$5,673,150
  
Gate Revenue$53,219,400
Season Ticket Revenue$39,984,516
Playoff Revenue$17,148,483
Media Revenue$35,937,500
Merchandising Revenue$31,699,998
Other Revenue-$3,100,655
  
Player Expenses$135,556,076
Staff Expenses$3,229,999
Other Expenses$3,970,000
  
Misc Expenses-$11,233,611
  
Total Revenue$170,666,740
Total Expenses$142,756,075
BALANCE$11,003,904
JERSEY SHORE D-BAGS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$8,035,000
Player Payroll$126,316,877
Current Budget$130,000,000
Projected Balance-$6,052,853
  
Average Player Salary$3,555,191
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Glenn Buckley$29,000,000
 2) Todd Abbott$18,701,077
 3) Bob Faucher$14,887,500
 4) Michael Swanson$8,700,000
 5) Sixto Peña$7,500,000
CURRENT FINANCIAL OVERVIEW
Attendance1,103,730
Attendance per Game35,604
Starting Balance-$15,720,706
  
Gate Revenue$10,953,718
Season Ticket Revenue$23,750,077
Playoff Revenue$0
Media Revenue$35,937,500
Merchandising Revenue$9,821,779
Other Revenue$4,291,244
  
Player Expenses$53,764,261
Staff Expenses$3,422,314
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$84,754,318
Total Expenses$60,186,575
BALANCE$8,847,037
LAST SEASON OVERVIEW
Attendance2,736,176
Attendance per Game33,780
Starting Balance-$19,576,376
  
Gate Revenue$25,582,379
Season Ticket Revenue$23,697,596
Playoff Revenue$0
Media Revenue$35,937,500
Merchandising Revenue$26,487,109
Other Revenue$4,291,244
  
Player Expenses$104,571,043
Staff Expenses$8,696,000
Other Expenses$3,000,000
  
Misc Expenses$1,869,861
  
Total Revenue$118,252,852
Total Expenses$116,267,043
BALANCE-$15,720,706
KANSAS CITY KINGS
GENERAL INFORMATION
Team Focus
Staff Payroll$3,210,000
Player Payroll$134,094,000
Current Budget$146,000,000
Projected Balance$3,593,564
  
Average Player Salary$3,083,778
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Víctor Hernández$22,000,000
 2) Jun Matsuura$20,000,000
 3) Luis Díaz$17,000,000
 4) Anatolio Uribe$17,000,000
 5) Gregory McClellan$8,500,000
CURRENT FINANCIAL OVERVIEW
Attendance1,617,393
Attendance per Game44,928
Starting Balance$20,517,839
  
Gate Revenue$25,028,877
Season Ticket Revenue$36,482,903
Playoff Revenue$0
Media Revenue$35,937,500
Merchandising Revenue$12,339,840
Other Revenue-$5,840,709
  
Player Expenses$56,961,333
Staff Expenses$1,367,222
Other Expenses$9,717,778
  
Misc Expenses$0
  
Total Revenue$103,948,411
Total Expenses$68,046,333
BALANCE$56,419,917
LAST SEASON OVERVIEW
Attendance3,666,227
Attendance per Game45,262
Starting Balance$541,787
  
Gate Revenue$58,604,662
Season Ticket Revenue$33,765,095
Playoff Revenue$27,429,783
Media Revenue$35,937,500
Merchandising Revenue$27,822,775
Other Revenue-$5,840,709
  
Player Expenses$129,858,306
Staff Expenses$3,217,437
Other Expenses$7,327,159
  
Misc Expenses-$11,548,886
  
Total Revenue$171,927,840
Total Expenses$140,402,902
BALANCE$20,517,839
LONG ISLAND DUCKS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$3,470,000
Player Payroll$145,519,800
Current Budget$156,000,000
Projected Balance-$1,980,658
  
Average Player Salary$3,760,277
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Eduardo Ángel$25,500,000
 2) Dan Olson$23,000,000
 3) Larry Cooke$21,000,000
 4) Juan Reynoso$13,000,000
 5) Alfonso Reyna$11,750,000
CURRENT FINANCIAL OVERVIEW
Attendance1,279,605
Attendance per Game37,635
Starting Balance-$4,423,378
  
Gate Revenue$24,431,957
Season Ticket Revenue$43,917,806
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$12,535,549
Other Revenue-$6,220,859
  
Player Expenses$62,163,797
Staff Expenses$1,477,963
Other Expenses$4,223,597
  
Misc Expenses$0
  
Total Revenue$101,226,953
Total Expenses$67,865,357
BALANCE$28,938,218
LAST SEASON OVERVIEW
Attendance3,255,273
Attendance per Game40,189
Starting Balance$4,110,071
  
Gate Revenue$64,387,250
Season Ticket Revenue$44,664,054
Playoff Revenue$3,916,462
Media Revenue$26,562,500
Merchandising Revenue$29,787,390
Other Revenue-$6,220,859
  
Player Expenses$145,828,160
Staff Expenses$2,489,753
Other Expenses$6,522,222
  
Misc Expenses-$6,858,130
  
Total Revenue$153,164,816
Total Expenses$154,840,135
BALANCE-$4,423,378
LUBBOCK GREEN SOX
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,713,000
Player Payroll$64,452,850
Current Budget$102,000,000
Projected Balance$13,400,625
  
Average Player Salary$1,823,212
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Nick Place$12,200,000
 2) Jordan Bagnall$10,000,000
 3) Yin-xiang Bing$9,500,000
 4) Raúl Montoya$8,000,000
 5) Guonçallo Meirelles$5,200,000
CURRENT FINANCIAL OVERVIEW
Attendance1,135,874
Attendance per Game29,125
Starting Balance-$9,410,953
  
Gate Revenue$8,428,108
Season Ticket Revenue$10,215,095
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$8,805,095
Other Revenue$3,762,793
  
Player Expenses$27,888,355
Staff Expenses$1,617,382
Other Expenses$22,264,000
  
Misc Expenses$0
  
Total Revenue$57,773,591
Total Expenses$51,769,737
BALANCE-$3,407,099
LAST SEASON OVERVIEW
Attendance2,264,620
Attendance per Game27,958
Starting Balance-$5,902,770
  
Gate Revenue$17,654,951
Season Ticket Revenue$8,388,132
Playoff Revenue$4,488,631
Media Revenue$26,562,500
Merchandising Revenue$16,452,274
Other Revenue$3,762,793
  
Player Expenses$82,137,931
Staff Expenses$3,693,870
Other Expenses$10,134,911
  
Misc Expenses$11,091,255
  
Total Revenue$81,367,274
Total Expenses$95,966,712
BALANCE-$9,410,953
MAUI WAVE
GENERAL INFORMATION
Team Focus
Staff Payroll$4,435,000
Player Payroll$152,968,000
Current Budget$170,000,000
Projected Balance-$14,032,804
  
Average Player Salary$3,745,476
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Yifu Tsui$24,750,000
 2) Wilbur Miles$22,500,000
 3) Cisco Toledo$19,500,000
 4) Anthony Tucker$17,500,000
 5) Homer Laslett$8,400,000
CURRENT FINANCIAL OVERVIEW
Attendance1,276,908
Attendance per Game38,694
Starting Balance$9,896,158
  
Gate Revenue$28,498,114
Season Ticket Revenue$41,315,160
Playoff Revenue$0
Media Revenue$50,000,000
Merchandising Revenue$11,920,958
Other Revenue-$5,265,673
  
Player Expenses$65,926,852
Staff Expenses$1,916,358
Other Expenses$27,020,000
  
Misc Expenses$0
  
Total Revenue$126,468,559
Total Expenses$94,863,210
BALANCE$41,501,507
LAST SEASON OVERVIEW
Attendance3,021,516
Attendance per Game37,303
Starting Balance$18,815,779
  
Gate Revenue$72,924,002
Season Ticket Revenue$40,081,248
Playoff Revenue$11,441,928
Media Revenue$50,000,000
Merchandising Revenue$29,563,574
Other Revenue-$5,265,673
  
Player Expenses$139,159,303
Staff Expenses$4,268,085
Other Expenses$36,725,309
  
Misc Expenses-$15,166,927
  
Total Revenue$186,400,003
Total Expenses$180,152,697
BALANCE$9,896,158
MEXICO CITY LUCHADORES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$3,044,000
Player Payroll$85,291,400
Current Budget$138,000,000
Projected Balance$29,063,008
  
Average Player Salary$2,557,688
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Ángel Duarte$20,000,000
 2) Travis Allen$14,600,000
 3) Gabriel Andersen$11,040,000
 4) Ambrose Poole$9,000,000
 5) Dennis Griffith$5,308,800
CURRENT FINANCIAL OVERVIEW
Attendance1,340,447
Attendance per Game35,275
Starting Balance-$17,906,151
  
Gate Revenue$22,567,705
Season Ticket Revenue$26,314,399
Playoff Revenue$0
Media Revenue$45,312,500
Merchandising Revenue$10,561,416
Other Revenue-$4,142,337
  
Player Expenses$36,696,284
Staff Expenses$1,309,846
Other Expenses$14,800,000
  
Misc Expenses$0
  
Total Revenue$100,613,683
Total Expenses$52,806,130
BALANCE$29,901,402
LAST SEASON OVERVIEW
Attendance1,993,475
Attendance per Game24,611
Starting Balance-$13,711,394
  
Gate Revenue$21,887,668
Season Ticket Revenue$29,206,575
Playoff Revenue$0
Media Revenue$45,312,500
Merchandising Revenue$23,044,069
Other Revenue-$4,142,337
  
Player Expenses$110,127,224
Staff Expenses$3,750,247
Other Expenses$18,019,753
  
Misc Expenses-$656,723
  
Total Revenue$128,359,190
Total Expenses$131,897,224
BALANCE-$17,906,151
MINNESOTA NORTH STARS
GENERAL INFORMATION
Team Focus
Staff Payroll$3,070,000
Player Payroll$114,235,101
Current Budget$118,000,000
Projected Balance-$6,887,212
  
Average Player Salary$2,773,142
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Alain Genty$24,495,001
 2) Dave Ramey$20,000,000
 3) Robinson López$14,500,000
 4) Enrique Macías$14,000,000
 5) Brendon Cummings$9,262,500
CURRENT FINANCIAL OVERVIEW
Attendance1,191,969
Attendance per Game35,058
Starting Balance-$30,000,000
  
Gate Revenue$15,502,353
Season Ticket Revenue$19,435,615
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$8,679,480
Other Revenue$628,727
  
Player Expenses$54,005,203
Staff Expenses$1,326,543
Other Expenses$3,400,000
  
Misc Expenses$0
  
Total Revenue$70,808,675
Total Expenses$58,731,746
BALANCE-$17,923,071
LAST SEASON OVERVIEW
Attendance2,950,285
Attendance per Game36,423
Starting Balance$1,798,931
  
Gate Revenue$39,862,218
Season Ticket Revenue$18,700,856
Playoff Revenue$11,239,190
Media Revenue$26,562,500
Merchandising Revenue$20,703,082
Other Revenue$628,727
  
Player Expenses$142,818,068
Staff Expenses$2,799,999
Other Expenses$4,120,988
  
Misc Expenses$4,165,246
  
Total Revenue$113,774,878
Total Expenses$149,739,055
BALANCE-$30,000,000
MONTREAL ROYALES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,535,000
Player Payroll$139,515,300
Current Budget$160,000,000
Projected Balance$12,269,357
  
Average Player Salary$4,043,409
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Danny Law$18,000,000
 2) Carlos Suárez$17,500,000
 3) Augusto Ventura$17,000,000
 4) Anthony Davis$15,000,000
 5) Júlio Dávila$13,000,000
CURRENT FINANCIAL OVERVIEW
Attendance1,142,445
Attendance per Game34,620
Starting Balance-$12,038,796
  
Gate Revenue$23,273,613
Season Ticket Revenue$35,411,904
Playoff Revenue$0
Media Revenue$45,312,500
Merchandising Revenue$11,448,162
Other Revenue-$1,532,885
  
Player Expenses$60,196,413
Staff Expenses$1,095,370
Other Expenses$5,000,000
  
Misc Expenses$0
  
Total Revenue$113,913,294
Total Expenses$66,291,783
BALANCE$35,582,715
LAST SEASON OVERVIEW
Attendance2,809,185
Attendance per Game34,681
Starting Balance-$30,000,000
  
Gate Revenue$54,807,984
Season Ticket Revenue$37,895,121
Playoff Revenue$1,715,322
Media Revenue$45,312,500
Merchandising Revenue$27,874,643
Other Revenue-$1,532,885
  
Player Expenses$117,469,923
Staff Expenses$2,750,000
Other Expenses$12,264,352
  
Misc Expenses-$8,237,728
  
Total Revenue$158,683,207
Total Expenses$132,484,275
BALANCE-$12,038,796
NASHVILLE G-STRINGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,010,000
Player Payroll$102,083,600
Current Budget$106,000,000
Projected Balance-$9,196,723
  
Average Player Salary$2,579,454
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Félix Hernández$21,200,000
 2) Rob Duncan$12,000,000
 3) Adam McPherson$8,600,000
 4) Denny Tomas$8,600,000
 5) Bartolo Bojórquez$8,500,000
CURRENT FINANCIAL OVERVIEW
Attendance1,207,352
Attendance per Game38,947
Starting Balance$16,589,108
  
Gate Revenue$10,377,898
Season Ticket Revenue$11,318,132
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$7,444,299
Other Revenue$1,916,454
  
Player Expenses$42,106,358
Staff Expenses$1,296,635
Other Expenses$10,958,025
  
Misc Expenses$0
  
Total Revenue$57,619,283
Total Expenses$54,361,018
BALANCE$19,847,373
LAST SEASON OVERVIEW
Attendance2,486,323
Attendance per Game30,695
Starting Balance$7,688,011
  
Gate Revenue$19,258,798
Season Ticket Revenue$10,195,673
Playoff Revenue$2,685,860
Media Revenue$26,562,500
Merchandising Revenue$19,062,606
Other Revenue$1,916,454
  
Player Expenses$74,104,480
Staff Expenses$3,229,565
Other Expenses$10,108,642
  
Misc Expenses$9,796,170
  
Total Revenue$86,547,614
Total Expenses$87,442,687
BALANCE$16,589,108
ORLANDO CALRISSIAN
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$3,130,000
Player Payroll$84,213,000
Current Budget$102,000,000
Projected Balance$7,421,058
  
Average Player Salary$2,525,971
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Bryan Curtis$24,000,000
 2) Watson Reed$12,000,000
 3) Jorge Denoco$7,500,000
 4) Tom Battle$5,040,000
 5) Víctor Marrero$5,000,000
CURRENT FINANCIAL OVERVIEW
Attendance900,488
Attendance per Game26,485
Starting Balance-$3,628,480
  
Gate Revenue$5,741,058
Season Ticket Revenue$10,915,410
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$8,368,381
Other Revenue$6,540,261
  
Player Expenses$36,386,791
Staff Expenses$1,352,468
Other Expenses$9,000,000
  
Misc Expenses$0
  
Total Revenue$58,127,610
Total Expenses$46,739,259
BALANCE$7,759,871
LAST SEASON OVERVIEW
Attendance2,068,803
Attendance per Game25,541
Starting Balance$3,017,833
  
Gate Revenue$12,341,106
Season Ticket Revenue$10,404,207
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$18,724,770
Other Revenue$6,540,261
  
Player Expenses$89,985,480
Staff Expenses$2,999,906
Other Expenses$6,000,000
  
Misc Expenses$11,131,074
  
Total Revenue$81,207,999
Total Expenses$98,985,386
BALANCE-$3,628,480
PHOENIX FIREBIRDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,830,000
Player Payroll$102,184,200
Current Budget$112,000,000
Projected Balance-$3,150,969
  
Average Player Salary$2,463,290
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Don Wirtz$15,000,000
 2) John Davis$12,000,000
 3) Bobby Gore$11,500,000
 4) Myron Shaw$9,469,000
 5) Emery Fairman$7,000,000
CURRENT FINANCIAL OVERVIEW
Attendance1,319,196
Attendance per Game38,800
Starting Balance$2,699,892
  
Gate Revenue$9,311,097
Season Ticket Revenue$13,242,245
Playoff Revenue$0
Media Revenue$31,250,000
Merchandising Revenue$8,771,155
Other Revenue$3,706,123
  
Player Expenses$44,129,037
Staff Expenses$1,222,840
Other Expenses$8,040,000
  
Misc Expenses$0
  
Total Revenue$66,280,620
Total Expenses$53,391,877
BALANCE$15,588,635
LAST SEASON OVERVIEW
Attendance2,543,101
Attendance per Game31,396
Starting Balance$6,492,706
  
Gate Revenue$15,479,503
Season Ticket Revenue$13,176,638
Playoff Revenue$0
Media Revenue$31,250,000
Merchandising Revenue$21,223,745
Other Revenue$3,706,123
  
Player Expenses$95,995,842
Staff Expenses$2,794,937
Other Expenses$6,000,000
  
Misc Expenses$8,244,777
  
Total Revenue$92,753,188
Total Expenses$104,790,779
BALANCE$2,699,892
SAN FRANCISCO SEALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,875,000
Player Payroll$103,586,000
Current Budget$110,000,000
Projected Balance-$8,987,060
  
Average Player Salary$2,750,256
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Jack Cook$25,000,000
 2) Anastasio Rivera$18,000,000
 3) Juan Peña$15,000,000
 4) Ken Hickman$12,200,000
 5) Ricardo Aleixa$11,600,000
CURRENT FINANCIAL OVERVIEW
Attendance867,983
Attendance per Game26,303
Starting Balance$6,335,922
  
Gate Revenue$6,064,548
Season Ticket Revenue$10,680,336
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$7,458,272
Other Revenue$5,627,905
  
Player Expenses$45,002,838
Staff Expenses$1,557,346
Other Expenses$4,100,000
  
Misc Expenses$0
  
Total Revenue$56,393,561
Total Expenses$50,660,184
BALANCE$12,069,299
LAST SEASON OVERVIEW
Attendance2,618,047
Attendance per Game32,322
Starting Balance$28,026,214
  
Gate Revenue$19,172,280
Season Ticket Revenue$12,244,284
Playoff Revenue$692,460
Media Revenue$21,875,000
Merchandising Revenue$20,567,630
Other Revenue$5,627,905
  
Player Expenses$107,513,789
Staff Expenses$3,275,060
Other Expenses$4,084,445
  
Misc Expenses$10,849,765
  
Total Revenue$82,333,237
Total Expenses$114,873,294
BALANCE$6,335,922
SAUSALITO MEATBALLS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$3,998,000
Player Payroll$126,453,000
Current Budget$136,000,000
Projected Balance$3,293,239
  
Average Player Salary$3,190,122
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Augusto Salazar$24,400,000
 2) Vic Rivers$18,700,000
 3) Kai-ge Chuang$18,000,000
 4) Johnny Quick$14,800,000
 5) Alberto Flores$12,000,000
CURRENT FINANCIAL OVERVIEW
Attendance1,418,344
Attendance per Game39,398
Starting Balance-$18,824,373
  
Gate Revenue$18,136,776
Season Ticket Revenue$26,209,008
Playoff Revenue$0
Media Revenue$35,937,500
Merchandising Revenue$12,510,846
Other Revenue-$394,707
  
Player Expenses$55,458,234
Staff Expenses$2,087,531
Other Expenses$3,291,358
  
Misc Expenses$0
  
Total Revenue$92,399,423
Total Expenses$60,837,123
BALANCE$12,737,927
LAST SEASON OVERVIEW
Attendance3,181,424
Attendance per Game39,277
Starting Balance-$11,490,170
  
Gate Revenue$38,742,040
Season Ticket Revenue$24,886,440
Playoff Revenue$4,096,068
Media Revenue$35,937,500
Merchandising Revenue$28,232,405
Other Revenue-$394,707
  
Player Expenses$130,732,270
Staff Expenses$3,928,765
Other Expenses$3,222,223
  
Misc Expenses-$1,605,587
  
Total Revenue$132,154,642
Total Expenses$137,883,258
BALANCE-$18,824,373
SEATTLE ADMIRALS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$3,806,100
Player Payroll$139,541,000
Current Budget$168,000,000
Projected Balance-$5,912,301
  
Average Player Salary$4,049,189
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Randy Conley$20,400,000
 2) Adam Foster$17,000,000
 3) Vic Niekro$14,000,000
 4) Dan Perkins$13,600,000
 5) Earl Reed$13,000,000
CURRENT FINANCIAL OVERVIEW
Attendance1,473,418
Attendance per Game44,649
Starting Balance$4,556,799
  
Gate Revenue$28,769,696
Season Ticket Revenue$45,113,760
Playoff Revenue$0
Media Revenue$45,312,500
Merchandising Revenue$11,998,140
Other Revenue-$7,141,571
  
Player Expenses$59,168,858
Staff Expenses$1,621,116
Other Expenses$32,902,000
  
Misc Expenses$0
  
Total Revenue$124,052,525
Total Expenses$93,691,974
BALANCE$34,917,350
LAST SEASON OVERVIEW
Attendance3,636,899
Attendance per Game44,900
Starting Balance$5,359,719
  
Gate Revenue$71,287,744
Season Ticket Revenue$45,093,024
Playoff Revenue$25,358,141
Media Revenue$45,312,500
Merchandising Revenue$29,449,980
Other Revenue-$7,141,571
  
Player Expenses$169,850,202
Staff Expenses$3,912,099
Other Expenses$6,500,000
  
Misc Expenses-$17,909,028
  
Total Revenue$197,368,409
Total Expenses$180,262,301
BALANCE$4,556,799
SOCAL BLUE CREW
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$2,860,000
Player Payroll$126,254,100
Current Budget$110,000,000
Projected Balance-$30,806,537
  
Average Player Salary$3,085,574
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Daniel Barnes$17,000,000
 2) Norm Roberson$16,200,000
 3) Gabriel Hamrick$14,600,000
 4) Juan Escalante$14,000,000
 5) Pedro Sánchez$12,000,000
CURRENT FINANCIAL OVERVIEW
Attendance931,488
Attendance per Game24,513
Starting Balance-$10,041,444
  
Gate Revenue$7,786,680
Season Ticket Revenue$13,185,180
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$8,651,972
Other Revenue$1,739,996
  
Player Expenses$54,519,696
Staff Expenses$1,235,803
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$57,926,328
Total Expenses$58,755,499
BALANCE-$10,870,615
LAST SEASON OVERVIEW
Attendance2,663,457
Attendance per Game32,882
Starting Balance$11,245,296
  
Gate Revenue$20,911,123
Season Ticket Revenue$12,381,709
Playoff Revenue$2,122,405
Media Revenue$26,562,500
Merchandising Revenue$20,631,797
Other Revenue$1,739,996
  
Player Expenses$110,012,555
Staff Expenses$2,801,666
Other Expenses$6,436,000
  
Misc Expenses$9,256,272
  
Total Revenue$88,707,209
Total Expenses$119,250,221
BALANCE-$10,041,444
ST. CHARLES SHEENS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,683,000
Player Payroll$90,511,700
Current Budget$104,000,000
Projected Balance$5,249,788
  
Average Player Salary$2,258,421
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Jeremy Gottfried$17,057,500
 2) Melvin Hill$15,000,000
 3) Luke Fleming$9,400,000
 4) Mike Miller$8,750,000
 5) Don Tanner$8,500,000
CURRENT FINANCIAL OVERVIEW
Attendance850,406
Attendance per Game27,432
Starting Balance-$189,343
  
Gate Revenue$5,152,520
Season Ticket Revenue$9,090,470
Playoff Revenue$0
Media Revenue$31,250,000
Merchandising Revenue$6,896,243
Other Revenue$7,926,248
  
Player Expenses$38,965,414
Staff Expenses$1,159,321
Other Expenses$6,000,000
  
Misc Expenses$0
  
Total Revenue$60,315,481
Total Expenses$46,124,735
BALANCE$14,001,403
LAST SEASON OVERVIEW
Attendance1,996,629
Attendance per Game24,650
Starting Balance-$18,139,281
  
Gate Revenue$12,353,984
Season Ticket Revenue$8,039,238
Playoff Revenue$0
Media Revenue$31,250,000
Merchandising Revenue$16,795,009
Other Revenue$7,926,248
  
Player Expenses$64,897,448
Staff Expenses$2,798,999
Other Expenses$6,205,272
  
Misc Expenses$11,293,546
  
Total Revenue$80,558,111
Total Expenses$73,901,719
BALANCE-$189,343
ST. LOUIS BROWNS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$3,607,000
Player Payroll$116,642,000
Current Budget$160,000,000
Projected Balance$5,189,597
  
Average Player Salary$3,233,730
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Chae-ho Pak$30,800,000
 2) Claude Rowland$12,600,000
 3) Ramón Longoria$10,000,000
 4) Roberto Reyes$9,900,000
 5) Mike Christian$6,000,000
CURRENT FINANCIAL OVERVIEW
Attendance1,327,297
Attendance per Game36,869
Starting Balance$28,951,435
  
Gate Revenue$32,476,173
Season Ticket Revenue$48,096,412
Playoff Revenue$0
Media Revenue$31,250,000
Merchandising Revenue$12,098,151
Other Revenue-$9,235,787
  
Player Expenses$50,424,581
Staff Expenses$1,544,196
Other Expenses$35,071,975
  
Misc Expenses$0
  
Total Revenue$114,684,949
Total Expenses$87,040,752
BALANCE$56,595,632
LAST SEASON OVERVIEW
Attendance2,851,507
Attendance per Game35,204
Starting Balance$14,075,556
  
Gate Revenue$66,742,506
Season Ticket Revenue$47,322,285
Playoff Revenue$12,563,483
Media Revenue$26,562,500
Merchandising Revenue$28,565,051
Other Revenue-$9,235,787
  
Player Expenses$117,068,455
Staff Expenses$5,293,981
Other Expenses$17,938,000
  
Misc Expenses-$9,814,673
  
Total Revenue$164,990,988
Total Expenses$140,300,436
BALANCE$28,951,435
VISTA PANTHERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$4,330,000
Player Payroll$155,360,000
Current Budget$168,000,000
Projected Balance$5,799,443
  
Average Player Salary$4,289,189
League Average Salary$2,875,814
  
Highest Paid Players: 
 1) Bernard McCord$19,800,000
 2) Mauro Robles$19,500,000
 3) Manny Sánchez$17,800,000
 4) John Donnelly$16,000,000
 5) Tom Townsend$13,500,000
CURRENT FINANCIAL OVERVIEW
Attendance1,543,086
Attendance per Game42,864
Starting Balance$13,252,702
  
Gate Revenue$27,394,488
Season Ticket Revenue$48,448,146
Playoff Revenue$0
Media Revenue$40,625,000
Merchandising Revenue$14,128,198
Other Revenue-$6,724,213
  
Player Expenses$66,184,654
Staff Expenses$1,679,073
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$123,871,619
Total Expenses$70,863,727
BALANCE$66,260,594
LAST SEASON OVERVIEW
Attendance3,522,450
Attendance per Game43,487
Starting Balance$21,109,327
  
Gate Revenue$66,547,001
Season Ticket Revenue$45,140,247
Playoff Revenue$5,251,398
Media Revenue$40,625,000
Merchandising Revenue$30,600,018
Other Revenue-$6,724,213
  
Player Expenses$159,357,887
Staff Expenses$4,344,999
Other Expenses$4,037,481
  
Misc Expenses-$11,383,815
  
Total Revenue$171,267,557
Total Expenses$167,740,367
BALANCE$13,252,702
Thursday, February 20th , 2025 - OOTP Baseball 25.11 Build 103