BASEBALL STARS ASSOCIATION
FINANCIAL REPORT
10/07/2054
BNN Index | BSA | SCORES | STANDINGS | STATS | TEAMS | PLAYERS | TRANSACTIONS | HISTORY
 
Rank Team Payroll
1 Vista Panthers $157,232,000
2 Maui Wave $156,172,000
3 Irvine Gang Green $155,164,000
4 Long Island Ducks $147,853,800
5 Charm City Baysox $144,463,800
6 Montreal Royales $141,115,300
7 Seattle Admirals $137,643,000
8 Kansas City Kings $134,932,000
9 Cozumel Reef Divers $133,482,250
10 Sausalito Meatballs $130,123,000
11 Jersey Shore D-Bags $128,186,877
12 SoCal Blue Crew $126,052,100
13 St. Louis Browns $118,646,000
14 Minnesota North Stars $115,171,101
15 Boston Rebels $108,932,000
16 Cleveland Fire $106,732,000
17 San Francisco Seals $103,520,000
18 Nashville G-Strings $102,219,600
19 Phoenix Firebirds $100,852,200
20 Greenville 84's $99,695,700
21 St. Charles Sheens $92,247,700
22 Columbus Coalition $87,871,800
23 Dallas Steers $86,508,000
24 Orlando Calrissian $86,415,000
25 Mexico City Luchadores $85,357,400
26 Detroit Dirtbags $73,027,225
27 Lubbock Green Sox $67,574,850
28 Chicago Machine $38,630,800
Rank Team Attendance
1 Cleveland Fire 3,749,523
2 Kansas City Kings 3,673,681
3 Seattle Admirals 3,630,772
4 Irvine Gang Green 3,560,303
5 Vista Panthers 3,429,574
6 Greenville 84's 3,353,138
7 Sausalito Meatballs 3,186,291
8 Nashville G-Strings 3,165,660
9 Maui Wave 3,140,549
10 Minnesota North Stars 3,084,539
11 Boston Rebels 3,075,497
12 Long Island Ducks 2,993,150
13 St. Louis Browns 2,882,823
14 Phoenix Firebirds 2,860,024
15 Mexico City Luchadores 2,827,746
16 Jersey Shore D-Bags 2,820,285
17 Montreal Royales 2,787,731
18 Cozumel Reef Divers 2,497,575
19 Lubbock Green Sox 2,469,454
20 Charm City Baysox 2,451,312
21 Dallas Steers 2,224,911
22 Columbus Coalition 2,195,572
23 Chicago Machine 2,099,765
24 San Francisco Seals 2,081,843
25 Detroit Dirtbags 2,061,653
26 St. Charles Sheens 2,009,468
27 Orlando Calrissian 1,957,081
28 SoCal Blue Crew 1,908,068
Rank Team Gate Revenue
1 Seattle Admirals $71,070,944
2 Maui Wave $70,347,951
3 St. Louis Browns $64,883,379
4 Vista Panthers $60,294,173
5 Kansas City Kings $57,195,918
6 Montreal Royales $56,583,219
7 Long Island Ducks $56,352,305
8 Irvine Gang Green $54,583,929
9 Mexico City Luchadores $51,778,199
10 Cleveland Fire $49,920,515
11 Greenville 84's $47,183,764
12 Charm City Baysox $44,000,627
13 Minnesota North Stars $41,792,306
14 Sausalito Meatballs $40,703,103
15 Boston Rebels $34,061,300
16 Nashville G-Strings $27,963,848
17 Dallas Steers $27,960,086
18 Jersey Shore D-Bags $27,885,622
19 Cozumel Reef Divers $27,288,255
20 Phoenix Firebirds $18,961,598
21 Lubbock Green Sox $18,800,919
22 SoCal Blue Crew $15,435,840
23 San Francisco Seals $14,301,780
24 Detroit Dirtbags $13,868,988
25 Orlando Calrissian $11,507,226
26 St. Charles Sheens $11,305,548
27 Chicago Machine $11,016,046
28 Columbus Coalition $9,577,720
Rank Team Season Tickets
1 Vista Panthers $48,448,146
2 St. Louis Browns $48,096,412
3 Seattle Admirals $45,113,760
4 Long Island Ducks $43,917,806
5 Charm City Baysox $42,048,345
6 Irvine Gang Green $41,544,252
7 Maui Wave $41,315,160
8 Kansas City Kings $36,482,903
9 Montreal Royales $35,411,904
10 Greenville 84's $29,938,410
11 Cozumel Reef Divers $27,633,332
12 Cleveland Fire $26,548,228
13 Mexico City Luchadores $26,314,399
14 Sausalito Meatballs $26,209,008
15 Boston Rebels $24,373,143
16 Jersey Shore D-Bags $23,750,077
17 Dallas Steers $22,656,576
18 Minnesota North Stars $19,435,615
19 Phoenix Firebirds $13,242,245
20 SoCal Blue Crew $13,185,180
21 Nashville G-Strings $11,318,132
22 Chicago Machine $10,938,954
23 Orlando Calrissian $10,915,410
24 Detroit Dirtbags $10,870,848
25 San Francisco Seals $10,680,336
26 Lubbock Green Sox $10,215,095
27 St. Charles Sheens $9,090,470
28 Columbus Coalition $6,889,028
Rank Team Media Revenue
1 Maui Wave $50,000,000
2 Charm City Baysox $45,312,500
3 Cleveland Fire $45,312,500
4 Mexico City Luchadores $45,312,500
5 Montreal Royales $45,312,500
6 Seattle Admirals $45,312,500
7 Dallas Steers $40,625,000
8 Vista Panthers $40,625,000
9 Irvine Gang Green $35,937,500
10 Sausalito Meatballs $35,937,500
11 Jersey Shore D-Bags $35,937,500
12 Kansas City Kings $35,937,500
13 Greenville 84's $35,937,500
14 Cozumel Reef Divers $35,937,500
15 St. Charles Sheens $31,250,000
16 St. Louis Browns $31,250,000
17 Phoenix Firebirds $31,250,000
18 Boston Rebels $31,250,000
19 Minnesota North Stars $26,562,500
20 Lubbock Green Sox $26,562,500
21 Long Island Ducks $26,562,500
22 Columbus Coalition $26,562,500
23 Detroit Dirtbags $26,562,500
24 San Francisco Seals $26,562,500
25 Chicago Machine $26,562,500
26 Nashville G-Strings $26,562,500
27 Orlando Calrissian $26,562,500
28 SoCal Blue Crew $26,562,500
Rank Team Merchandising
1 Irvine Gang Green $31,699,998
2 Vista Panthers $31,555,310
3 Seattle Admirals $29,449,980
4 Long Island Ducks $29,206,663
5 Maui Wave $28,703,329
6 Sausalito Meatballs $27,794,826
7 Kansas City Kings $27,764,640
8 Montreal Royales $27,371,500
9 St. Louis Browns $27,092,741
10 Charm City Baysox $26,884,582
11 Greenville 84's $26,490,803
12 Boston Rebels $26,395,312
13 Jersey Shore D-Bags $24,985,761
14 Cleveland Fire $24,981,947
15 Cozumel Reef Divers $22,933,679
16 Mexico City Luchadores $22,856,559
17 Dallas Steers $22,689,592
18 Minnesota North Stars $21,035,809
19 Phoenix Firebirds $20,594,640
20 Chicago Machine $20,215,908
21 Orlando Calrissian $19,529,768
22 Nashville G-Strings $19,008,883
23 Detroit Dirtbags $18,675,065
24 San Francisco Seals $18,443,000
25 SoCal Blue Crew $18,317,036
26 Lubbock Green Sox $18,314,718
27 St. Charles Sheens $18,025,848
28 Columbus Coalition $17,713,573
Rank Team Total Revenue
1 Maui Wave $180,207,491
2 Vista Panthers $174,234,253
3 Seattle Admirals $172,101,261
4 St. Louis Browns $161,799,469
5 Montreal Royales $158,099,428
6 Charm City Baysox $156,693,132
7 Irvine Gang Green $156,489,534
8 Kansas City Kings $152,391,023
9 Long Island Ducks $149,716,983
10 Cleveland Fire $146,499,125
11 Mexico City Luchadores $140,596,939
12 Greenville 84's $140,200,220
13 Sausalito Meatballs $131,607,887
14 Boston Rebels $125,807,929
15 Dallas Steers $122,265,469
16 Cozumel Reef Divers $119,507,523
17 Jersey Shore D-Bags $117,778,092
18 Minnesota North Stars $105,719,043
19 Phoenix Firebirds $97,391,771
20 Nashville G-Strings $87,452,034
21 St. Charles Sheens $83,925,110
22 SoCal Blue Crew $83,142,952
23 Lubbock Green Sox $83,048,712
24 Chicago Machine $81,956,207
25 Detroit Dirtbags $81,579,863
26 Orlando Calrissian $81,400,090
27 San Francisco Seals $79,707,885
28 Columbus Coalition $73,051,031
Rank Team Total Expenses
1 Maui Wave $185,313,616
2 Seattle Admirals $175,961,951
3 Irvine Gang Green $167,822,234
4 Vista Panthers $163,191,126
5 St. Louis Browns $155,779,825
6 Long Island Ducks $154,218,919
7 Charm City Baysox $149,874,378
8 Montreal Royales $147,572,593
9 Kansas City Kings $147,289,067
10 Cozumel Reef Divers $139,234,705
11 Jersey Shore D-Bags $137,699,811
12 Sausalito Meatballs $136,365,200
13 Cleveland Fire $133,685,478
14 SoCal Blue Crew $132,030,183
15 Greenville 84's $126,865,889
16 Boston Rebels $126,672,850
17 Minnesota North Stars $125,525,647
18 Nashville G-Strings $114,391,109
19 Phoenix Firebirds $113,924,570
20 Dallas Steers $113,398,875
21 San Francisco Seals $111,117,072
22 Mexico City Luchadores $103,161,218
23 St. Charles Sheens $99,388,107
24 Orlando Calrissian $97,012,604
25 Columbus Coalition $96,428,574
26 Detroit Dirtbags $95,028,336
27 Lubbock Green Sox $91,393,033
28 Chicago Machine $44,453,823
Rank Team Current Budget
1 Maui Wave $170,000,000
2 Seattle Admirals $168,000,000
3 Vista Panthers $168,000,000
4 Charm City Baysox $164,000,000
5 St. Louis Browns $160,000,000
6 Montreal Royales $160,000,000
7 Long Island Ducks $156,000,000
8 Irvine Gang Green $152,000,000
9 Kansas City Kings $146,000,000
10 Cleveland Fire $142,000,000
11 Mexico City Luchadores $138,000,000
12 Greenville 84's $138,000,000
13 Sausalito Meatballs $136,000,000
14 Dallas Steers $134,000,000
15 Cozumel Reef Divers $132,000,000
16 Jersey Shore D-Bags $130,000,000
17 Boston Rebels $130,000,000
18 Minnesota North Stars $118,000,000
19 Phoenix Firebirds $112,000,000
20 SoCal Blue Crew $110,000,000
21 San Francisco Seals $110,000,000
22 Detroit Dirtbags $108,000,000
23 Chicago Machine $108,000,000
24 Nashville G-Strings $106,000,000
25 St. Charles Sheens $104,000,000
26 Lubbock Green Sox $102,000,000
27 Orlando Calrissian $102,000,000
28 Columbus Coalition $99,000,000
Rank Player Team Salary  
1 Chae-ho Pak St. Louis $30,800,000  
2 Iván De Jesús Cozumel $30,400,000  
3 Francisco Delgado Charm City $29,200,000  
4 Chris Bartell Cozumel $29,000,000  
5 Glenn Buckley Jersey Shore $29,000,000  
6 Jorge Cossutta Irvine $26,000,000  
7 Eduardo Ángel Long Island $25,500,000  
8 Nick Baker Irvine $25,200,000  
9 Valentín Espinoza Cleveland $25,200,000  
10 Jack Cook San Francisco $25,000,000  
11 Yifu Tsui Maui $24,750,000  
12 Alain Genty Minnesota $24,495,001  
13 Augusto Salazar Sausalito $24,400,000  
14 Bryan Curtis Orlando $24,000,000  
15 Eduardo López Charm City $24,000,000  
16 Wes Slaughter Columbus $24,000,000  
17 Mauro Trejo Boston $23,200,000  
18 Guy Harris Cozumel $23,000,000  
19 Dan Olson Long Island $23,000,000  
20 Wilbur Miles Maui $22,500,000  
21 Larry Fairchild Dallas $22,400,000  
22 Víctor Hernández Kansas City $22,000,000  
23 Félix Hernández Nashville $21,200,000  
24 Larry Cooke Long Island $21,000,000  
25 Randy Conley Seattle $20,400,000  
BOSTON REBELS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$4,150,000
Player Payroll$108,932,000
Current Budget$130,000,000
Projected Balance$3,458,097
  
Average Player Salary$2,494,933
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Mauro Trejo$23,200,000
 2) José Marte$19,800,000
 3) Dennis McKillop$18,600,000
 4) Alain Valette$9,500,000
 5) Jorge Cuellar$5,000,000
CURRENT FINANCIAL OVERVIEW
Attendance3,075,497
Attendance per Game37,969
Starting Balance-$8,067,553
  
Gate Revenue$34,061,300
Season Ticket Revenue$24,373,143
Playoff Revenue$6,017,195
Media Revenue$31,250,000
Merchandising Revenue$26,395,312
Other Revenue$3,710,979
  
Player Expenses$107,485,936
Staff Expenses$5,246,914
Other Expenses$13,940,000
  
Misc Expenses$0
  
Total Revenue$125,807,929
Total Expenses$126,672,850
BALANCE-$8,932,474
LAST SEASON OVERVIEW
Attendance3,132,457
Attendance per Game38,672
Starting Balance-$2,622,779
  
Gate Revenue$35,041,966
Season Ticket Revenue$24,474,717
Playoff Revenue$1,002,991
Media Revenue$31,250,000
Merchandising Revenue$25,472,930
Other Revenue$3,710,979
  
Player Expenses$113,982,888
Staff Expenses$3,949,629
Other Expenses$9,008,642
  
Misc Expenses$1,411,970
  
Total Revenue$120,084,415
Total Expenses$126,941,159
BALANCE-$8,067,553
CHARM CITY BAYSOX
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,375,000
Player Payroll$144,463,800
Current Budget$164,000,000
Projected Balance$1,951,636
  
Average Player Salary$2,869,396
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Francisco Delgado$29,200,000
 2) Eduardo López$24,000,000
 3) Joaquín Gómez$12,000,000
 4) Manny Sánchez$12,000,000
 5) Troy Vogel$10,000,000
CURRENT FINANCIAL OVERVIEW
Attendance2,451,312
Attendance per Game30,263
Starting Balance-$18,527,926
  
Gate Revenue$44,000,627
Season Ticket Revenue$42,048,345
Playoff Revenue$678,198
Media Revenue$45,312,500
Merchandising Revenue$26,884,582
Other Revenue-$2,231,120
  
Player Expenses$141,605,379
Staff Expenses$3,374,999
Other Expenses$4,894,000
  
Misc Expenses$0
  
Total Revenue$156,693,132
Total Expenses$149,874,378
BALANCE-$11,709,172
LAST SEASON OVERVIEW
Attendance2,462,442
Attendance per Game30,401
Starting Balance-$17,340,483
  
Gate Revenue$50,717,890
Season Ticket Revenue$46,698,120
Playoff Revenue$2,997,452
Media Revenue$45,312,500
Merchandising Revenue$27,276,523
Other Revenue-$2,231,120
  
Player Expenses$147,548,591
Staff Expenses$4,525,000
Other Expenses$5,368,592
  
Misc Expenses-$10,174,148
  
Total Revenue$166,428,888
Total Expenses$157,442,183
BALANCE-$18,527,926
CHICAGO MACHINE
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$2,275,000
Player Payroll$38,630,800
Current Budget$108,000,000
Projected Balance$52,788,332
  
Average Player Salary$999,097
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Ryan Holden$8,000,000
 2) Jason Oliver$5,735,000
 3) George Hall$2,732,600
 4) John Morton$2,200,000
 5) Arnold Walker$1,405,300
CURRENT FINANCIAL OVERVIEW
Attendance2,099,765
Attendance per Game25,923
Starting Balance$23,697,729
  
Gate Revenue$11,016,046
Season Ticket Revenue$10,938,954
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$20,215,908
Other Revenue$13,222,799
  
Player Expenses$35,753,330
Staff Expenses$2,700,493
Other Expenses$6,000,000
  
Misc Expenses$0
  
Total Revenue$81,956,207
Total Expenses$44,453,823
BALANCE$61,200,113
LAST SEASON OVERVIEW
Attendance2,721,609
Attendance per Game33,600
Starting Balance$23,638,938
  
Gate Revenue$17,453,010
Season Ticket Revenue$11,123,536
Playoff Revenue$2,758,837
Media Revenue$26,562,500
Merchandising Revenue$22,585,305
Other Revenue$13,222,799
  
Player Expenses$88,397,860
Staff Expenses$2,889,999
Other Expenses$8,053,657
  
Misc Expenses$8,777,329
  
Total Revenue$90,622,978
Total Expenses$99,341,516
BALANCE$23,697,729
CLEVELAND FIRE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$4,200,000
Player Payroll$106,732,000
Current Budget$142,000,000
Projected Balance$6,971,866
  
Average Player Salary$2,620,762
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Valentín Espinoza$25,200,000
 2) Chad O'Slattery$16,200,000
 3) Vicente Peña$12,000,000
 4) Rob Slater$8,000,000
 5) Keith McMillian$6,700,000
CURRENT FINANCIAL OVERVIEW
Attendance3,749,523
Attendance per Game46,290
Starting Balance-$14,609,994
  
Gate Revenue$49,920,515
Season Ticket Revenue$26,548,228
Playoff Revenue$4,350,016
Media Revenue$45,312,500
Merchandising Revenue$24,981,947
Other Revenue-$4,614,081
  
Player Expenses$105,999,580
Staff Expenses$10,961,851
Other Expenses$16,724,047
  
Misc Expenses$0
  
Total Revenue$146,499,125
Total Expenses$133,685,478
BALANCE-$1,796,347
LAST SEASON OVERVIEW
Attendance3,065,976
Attendance per Game37,852
Starting Balance-$29,301,493
  
Gate Revenue$37,869,937
Season Ticket Revenue$24,658,443
Playoff Revenue$692,460
Media Revenue$45,312,500
Merchandising Revenue$24,081,001
Other Revenue-$4,614,081
  
Player Expenses$100,898,366
Staff Expenses$3,329,043
Other Expenses$12,386,828
  
Misc Expenses-$1,857,814
  
Total Revenue$133,163,550
Total Expenses$116,614,237
BALANCE-$14,609,994
COLUMBUS COALITION
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$2,347,000
Player Payroll$87,871,800
Current Budget$99,000,000
Projected Balance-$5,865,301
  
Average Player Salary$2,787,744
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Wes Slaughter$24,000,000
 2) Vince Peters$15,600,000
 3) Rob Lang$15,500,000
 4) Dan Daley$11,875,000
 5) Michael Belden$6,500,000
CURRENT FINANCIAL OVERVIEW
Attendance2,195,572
Attendance per Game27,106
Starting Balance-$5,763,337
  
Gate Revenue$9,577,720
Season Ticket Revenue$6,889,028
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$17,713,573
Other Revenue$12,308,210
  
Player Expenses$88,422,812
Staff Expenses$2,346,999
Other Expenses$5,658,763
  
Misc Expenses$0
  
Total Revenue$73,051,031
Total Expenses$96,428,574
BALANCE-$29,140,880
LAST SEASON OVERVIEW
Attendance2,236,612
Attendance per Game27,612
Starting Balance-$3,094,347
  
Gate Revenue$9,940,089
Season Ticket Revenue$7,305,050
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$18,128,716
Other Revenue$12,308,210
  
Player Expenses$84,046,811
Staff Expenses$2,495,000
Other Expenses$3,000,000
  
Misc Expenses$12,953,158
  
Total Revenue$73,919,663
Total Expenses$89,541,811
BALANCE-$5,763,337
COZUMEL REEF DIVERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$3,325,000
Player Payroll$133,482,250
Current Budget$132,000,000
Projected Balance-$14,129,535
  
Average Player Salary$2,981,117
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Iván De Jesús$30,400,000
 2) Chris Bartell$29,000,000
 3) Guy Harris$23,000,000
 4) Pat Dobson$13,995,500
 5) Ramón López$5,735,000
CURRENT FINANCIAL OVERVIEW
Attendance2,497,575
Attendance per Game30,834
Starting Balance-$5,488,854
  
Gate Revenue$27,288,255
Season Ticket Revenue$27,633,332
Playoff Revenue$0
Media Revenue$35,937,500
Merchandising Revenue$22,933,679
Other Revenue$5,714,757
  
Player Expenses$129,692,545
Staff Expenses$3,324,999
Other Expenses$6,217,161
  
Misc Expenses$0
  
Total Revenue$119,507,523
Total Expenses$139,234,705
BALANCE-$25,216,036
LAST SEASON OVERVIEW
Attendance3,028,781
Attendance per Game37,392
Starting Balance-$5,915,808
  
Gate Revenue$37,590,073
Season Ticket Revenue$25,983,955
Playoff Revenue$17,377,319
Media Revenue$35,937,500
Merchandising Revenue$24,070,378
Other Revenue$5,714,757
  
Player Expenses$129,216,603
Staff Expenses$3,560,000
Other Expenses$3,791,456
  
Misc Expenses-$3,754,239
  
Total Revenue$140,749,252
Total Expenses$136,568,059
BALANCE-$5,488,854
DALLAS STEERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$6,135,500
Player Payroll$86,508,000
Current Budget$134,000,000
Projected Balance$14,075,227
  
Average Player Salary$1,897,447
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Larry Fairchild$22,400,000
 2) Duane Arellano$18,900,000
 3) Pablo Torres$7,000,000
 4) Bernard Cháves$5,000,000
 5) Troy Watkins$5,000,000
CURRENT FINANCIAL OVERVIEW
Attendance2,224,911
Attendance per Game27,468
Starting Balance-$13,891,088
  
Gate Revenue$27,960,086
Season Ticket Revenue$22,656,576
Playoff Revenue$3,225,123
Media Revenue$40,625,000
Merchandising Revenue$22,689,592
Other Revenue$5,109,092
  
Player Expenses$84,263,481
Staff Expenses$6,135,499
Other Expenses$22,999,895
  
Misc Expenses$0
  
Total Revenue$122,265,469
Total Expenses$113,398,875
BALANCE-$5,024,494
LAST SEASON OVERVIEW
Attendance2,365,407
Attendance per Game29,203
Starting Balance-$3,093,395
  
Gate Revenue$27,997,846
Season Ticket Revenue$26,741,724
Playoff Revenue$0
Media Revenue$40,625,000
Merchandising Revenue$23,286,624
Other Revenue$5,109,092
  
Player Expenses$116,770,789
Staff Expenses$6,124,000
Other Expenses$12,675,709
  
Misc Expenses$319,830
  
Total Revenue$124,452,975
Total Expenses$135,570,498
BALANCE-$13,891,088
DETROIT DIRTBAGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,245,000
Player Payroll$73,027,225
Current Budget$108,000,000
Projected Balance-$1,068,439
  
Average Player Salary$1,765,982
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Walter Peterson$18,702,325
 2) Larry Ingram$10,600,000
 3) Jonathon Chappell$9,000,000
 4) Josh English$8,125,000
 5) Jack Tannehill$8,115,000
CURRENT FINANCIAL OVERVIEW
Attendance2,061,653
Attendance per Game25,453
Starting Balance$1,625,526
  
Gate Revenue$13,868,988
Season Ticket Revenue$10,870,848
Playoff Revenue$701,868
Media Revenue$26,562,500
Merchandising Revenue$18,675,065
Other Revenue$10,900,594
  
Player Expenses$73,146,421
Staff Expenses$10,151,050
Other Expenses$11,730,865
  
Misc Expenses$0
  
Total Revenue$81,579,863
Total Expenses$95,028,336
BALANCE-$11,822,947
LAST SEASON OVERVIEW
Attendance2,120,744
Attendance per Game26,182
Starting Balance$3,569,479
  
Gate Revenue$12,446,484
Season Ticket Revenue$13,002,444
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$20,844,091
Other Revenue$10,900,594
  
Player Expenses$82,571,382
Staff Expenses$4,165,370
Other Expenses$9,482,963
  
Misc Expenses$10,485,511
  
Total Revenue$83,790,251
Total Expenses$96,219,715
BALANCE$1,625,526
GREENVILLE 84'S
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$8,545,000
Player Payroll$99,695,700
Current Budget$138,000,000
Projected Balance$14,059,276
  
Average Player Salary$2,334,130
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Jasiel Briceno$16,548,000
 2) Héctor Accuro$14,725,000
 3) Nicky Mortimore$13,500,000
 4) Brian Kingston$6,500,000
 5) Norman MacDonald$6,240,000
CURRENT FINANCIAL OVERVIEW
Attendance3,353,138
Attendance per Game41,397
Starting Balance-$10,522,537
  
Gate Revenue$47,183,764
Season Ticket Revenue$29,938,410
Playoff Revenue$5,172,639
Media Revenue$35,937,500
Merchandising Revenue$26,490,803
Other Revenue-$4,522,896
  
Player Expenses$97,823,577
Staff Expenses$8,392,312
Other Expenses$20,650,000
  
Misc Expenses$0
  
Total Revenue$140,200,220
Total Expenses$126,865,889
BALANCE$2,811,794
LAST SEASON OVERVIEW
Attendance2,841,346
Attendance per Game35,078
Starting Balance-$6,968,390
  
Gate Revenue$35,777,696
Season Ticket Revenue$29,573,262
Playoff Revenue$1,171,459
Media Revenue$35,937,500
Merchandising Revenue$25,203,473
Other Revenue-$4,522,896
  
Player Expenses$92,257,889
Staff Expenses$8,545,678
Other Expenses$29,288,642
  
Misc Expenses-$268,589
  
Total Revenue$126,806,651
Total Expenses$130,092,209
BALANCE-$10,522,537
IRVINE GANG GREEN
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$3,643,000
Player Payroll$155,164,000
Current Budget$152,000,000
Projected Balance-$14,680,084
  
Average Player Salary$3,295,208
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Jorge Cossutta$26,000,000
 2) Nick Baker$25,200,000
 3) Estanislau Gandarei$20,000,000
 4) Ronald Carter$14,600,000
 5) Melvin Scott$9,000,000
CURRENT FINANCIAL OVERVIEW
Attendance3,560,303
Attendance per Game43,954
Starting Balance$11,003,904
  
Gate Revenue$54,583,929
Season Ticket Revenue$41,544,252
Playoff Revenue$0
Media Revenue$35,937,500
Merchandising Revenue$31,699,998
Other Revenue-$7,276,145
  
Player Expenses$151,746,519
Staff Expenses$3,642,999
Other Expenses$12,432,716
  
Misc Expenses$0
  
Total Revenue$156,489,534
Total Expenses$167,822,234
BALANCE-$328,796
LAST SEASON OVERVIEW
Attendance3,560,278
Attendance per Game43,954
Starting Balance-$5,673,150
  
Gate Revenue$53,219,400
Season Ticket Revenue$39,984,516
Playoff Revenue$17,148,483
Media Revenue$35,937,500
Merchandising Revenue$31,699,998
Other Revenue-$7,276,145
  
Player Expenses$135,556,076
Staff Expenses$3,229,999
Other Expenses$3,970,000
  
Misc Expenses-$11,233,611
  
Total Revenue$170,666,740
Total Expenses$142,756,075
BALANCE$11,003,904
JERSEY SHORE D-BAGS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$8,035,000
Player Payroll$128,186,877
Current Budget$130,000,000
Projected Balance-$13,591,242
  
Average Player Salary$3,464,510
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Glenn Buckley$29,000,000
 2) Todd Abbott$18,701,077
 3) Bob Faucher$14,887,500
 4) Michael Swanson$8,700,000
 5) Sixto Peña$7,500,000
CURRENT FINANCIAL OVERVIEW
Attendance2,820,285
Attendance per Game34,818
Starting Balance-$15,720,706
  
Gate Revenue$27,885,622
Season Ticket Revenue$23,750,077
Playoff Revenue$0
Media Revenue$35,937,500
Merchandising Revenue$24,985,761
Other Revenue$5,219,132
  
Player Expenses$126,638,886
Staff Expenses$8,034,999
Other Expenses$3,025,926
  
Misc Expenses$0
  
Total Revenue$117,778,092
Total Expenses$137,699,811
BALANCE-$35,642,425
LAST SEASON OVERVIEW
Attendance2,736,176
Attendance per Game33,780
Starting Balance-$19,576,376
  
Gate Revenue$25,582,379
Season Ticket Revenue$23,697,596
Playoff Revenue$0
Media Revenue$35,937,500
Merchandising Revenue$26,487,109
Other Revenue$5,219,132
  
Player Expenses$104,571,043
Staff Expenses$8,696,000
Other Expenses$3,000,000
  
Misc Expenses$1,869,861
  
Total Revenue$118,252,852
Total Expenses$116,267,043
BALANCE-$15,720,706
KANSAS CITY KINGS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$3,135,000
Player Payroll$134,932,000
Current Budget$146,000,000
Projected Balance$2,779,200
  
Average Player Salary$3,268,333
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Víctor Hernández$22,000,000
 2) Jun Matsuura$20,000,000
 3) Luis Díaz$17,000,000
 4) Anatolio Uribe$17,000,000
 5) Gregory McClellan$8,500,000
CURRENT FINANCIAL OVERVIEW
Attendance3,673,681
Attendance per Game45,354
Starting Balance$20,517,839
  
Gate Revenue$57,195,918
Season Ticket Revenue$36,482,903
Playoff Revenue$5,172,639
Media Revenue$35,937,500
Merchandising Revenue$27,764,640
Other Revenue-$10,162,577
  
Player Expenses$134,115,765
Staff Expenses$3,204,907
Other Expenses$9,968,395
  
Misc Expenses$0
  
Total Revenue$152,391,023
Total Expenses$147,289,067
BALANCE$25,619,795
LAST SEASON OVERVIEW
Attendance3,666,227
Attendance per Game45,262
Starting Balance$541,787
  
Gate Revenue$58,604,662
Season Ticket Revenue$33,765,095
Playoff Revenue$27,429,783
Media Revenue$35,937,500
Merchandising Revenue$27,822,775
Other Revenue-$10,162,577
  
Player Expenses$129,858,306
Staff Expenses$3,217,437
Other Expenses$7,327,159
  
Misc Expenses-$11,548,886
  
Total Revenue$171,927,840
Total Expenses$140,402,902
BALANCE$20,517,839
LONG ISLAND DUCKS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$3,500,000
Player Payroll$147,853,800
Current Budget$156,000,000
Projected Balance-$6,156,182
  
Average Player Salary$3,378,427
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Eduardo Ángel$25,500,000
 2) Dan Olson$23,000,000
 3) Larry Cooke$21,000,000
 4) Juan Reynoso$13,000,000
 5) Alfonso Reyna$11,750,000
CURRENT FINANCIAL OVERVIEW
Attendance2,993,150
Attendance per Game36,952
Starting Balance-$4,423,378
  
Gate Revenue$56,352,305
Season Ticket Revenue$43,917,806
Playoff Revenue$6,017,195
Media Revenue$26,562,500
Merchandising Revenue$29,206,663
Other Revenue-$12,339,486
  
Player Expenses$146,360,323
Staff Expenses$3,634,999
Other Expenses$4,223,597
  
Misc Expenses$0
  
Total Revenue$149,716,983
Total Expenses$154,218,919
BALANCE-$8,925,314
LAST SEASON OVERVIEW
Attendance3,255,273
Attendance per Game40,189
Starting Balance$4,110,071
  
Gate Revenue$64,387,250
Season Ticket Revenue$44,664,054
Playoff Revenue$3,916,462
Media Revenue$26,562,500
Merchandising Revenue$29,787,390
Other Revenue-$12,339,486
  
Player Expenses$145,828,160
Staff Expenses$2,489,753
Other Expenses$6,522,222
  
Misc Expenses-$6,858,130
  
Total Revenue$153,164,816
Total Expenses$154,840,135
BALANCE-$4,423,378
LUBBOCK GREEN SOX
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$3,713,000
Player Payroll$67,574,850
Current Budget$102,000,000
Projected Balance$6,668,501
  
Average Player Salary$1,776,549
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Nick Place$12,200,000
 2) Jordan Bagnall$10,000,000
 3) Yin-xiang Bing$9,500,000
 4) Raúl Montoya$8,000,000
 5) Guonçallo Meirelles$5,200,000
CURRENT FINANCIAL OVERVIEW
Attendance2,469,454
Attendance per Game30,487
Starting Balance-$9,410,953
  
Gate Revenue$18,800,919
Season Ticket Revenue$10,215,095
Playoff Revenue$1,372,129
Media Revenue$26,562,500
Merchandising Revenue$18,314,718
Other Revenue$7,783,351
  
Player Expenses$65,375,256
Staff Expenses$3,725,999
Other Expenses$22,291,778
  
Misc Expenses$0
  
Total Revenue$83,048,712
Total Expenses$91,393,033
BALANCE-$17,755,274
LAST SEASON OVERVIEW
Attendance2,264,620
Attendance per Game27,958
Starting Balance-$5,902,770
  
Gate Revenue$17,654,951
Season Ticket Revenue$8,388,132
Playoff Revenue$4,488,631
Media Revenue$26,562,500
Merchandising Revenue$16,452,274
Other Revenue$7,783,351
  
Player Expenses$82,137,931
Staff Expenses$3,693,870
Other Expenses$10,134,911
  
Misc Expenses$11,091,255
  
Total Revenue$81,367,274
Total Expenses$95,966,712
BALANCE-$9,410,953
MAUI WAVE
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$4,435,000
Player Payroll$156,172,000
Current Budget$170,000,000
Projected Balance-$16,062,998
  
Average Player Salary$3,602,500
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Yifu Tsui$24,750,000
 2) Wilbur Miles$22,500,000
 3) Cisco Toledo$19,500,000
 4) Anthony Tucker$17,500,000
 5) Homer Laslett$8,400,000
CURRENT FINANCIAL OVERVIEW
Attendance3,140,549
Attendance per Game38,772
Starting Balance$9,896,158
  
Gate Revenue$70,347,951
Season Ticket Revenue$41,315,160
Playoff Revenue$4,350,016
Media Revenue$50,000,000
Merchandising Revenue$28,703,329
Other Revenue-$14,508,965
  
Player Expenses$153,858,617
Staff Expenses$4,434,999
Other Expenses$27,020,000
  
Misc Expenses$0
  
Total Revenue$180,207,491
Total Expenses$185,313,616
BALANCE$4,790,033
LAST SEASON OVERVIEW
Attendance3,021,516
Attendance per Game37,303
Starting Balance$18,815,779
  
Gate Revenue$72,924,002
Season Ticket Revenue$40,081,248
Playoff Revenue$11,441,928
Media Revenue$50,000,000
Merchandising Revenue$29,563,574
Other Revenue-$14,508,965
  
Player Expenses$139,159,303
Staff Expenses$4,268,085
Other Expenses$36,725,309
  
Misc Expenses-$15,166,927
  
Total Revenue$186,400,003
Total Expenses$180,152,697
BALANCE$9,896,158
MEXICO CITY LUCHADORES
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$3,044,000
Player Payroll$85,357,400
Current Budget$138,000,000
Projected Balance$29,861,486
  
Average Player Salary$2,496,040
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Ángel Duarte$20,000,000
 2) Travis Allen$14,600,000
 3) Gabriel Andersen$11,040,000
 4) Ambrose Poole$9,000,000
 5) Dennis Griffith$5,308,800
CURRENT FINANCIAL OVERVIEW
Attendance2,827,746
Attendance per Game34,910
Starting Balance-$17,906,151
  
Gate Revenue$51,778,199
Season Ticket Revenue$26,314,399
Playoff Revenue$1,471,384
Media Revenue$45,312,500
Merchandising Revenue$22,856,559
Other Revenue-$7,136,102
  
Player Expenses$85,322,682
Staff Expenses$3,038,536
Other Expenses$14,800,000
  
Misc Expenses$0
  
Total Revenue$140,596,939
Total Expenses$103,161,218
BALANCE$19,529,570
LAST SEASON OVERVIEW
Attendance1,993,475
Attendance per Game24,611
Starting Balance-$13,711,394
  
Gate Revenue$21,887,668
Season Ticket Revenue$29,206,575
Playoff Revenue$0
Media Revenue$45,312,500
Merchandising Revenue$23,044,069
Other Revenue-$7,136,102
  
Player Expenses$110,127,224
Staff Expenses$3,750,247
Other Expenses$18,019,753
  
Misc Expenses-$656,723
  
Total Revenue$128,359,190
Total Expenses$131,897,224
BALANCE-$17,906,151
MINNESOTA NORTH STARS
GENERAL INFORMATION
Team Focus
Staff Payroll$3,020,000
Player Payroll$115,171,101
Current Budget$118,000,000
Projected Balance-$10,461,365
  
Average Player Salary$2,829,645
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Alain Genty$24,495,001
 2) Dave Ramey$20,000,000
 3) Robinson López$14,500,000
 4) Enrique Macías$14,000,000
 5) Brendon Cummings$9,262,500
CURRENT FINANCIAL OVERVIEW
Attendance3,084,539
Attendance per Game38,081
Starting Balance-$30,000,000
  
Gate Revenue$41,792,306
Season Ticket Revenue$19,435,615
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$21,035,809
Other Revenue-$3,107,187
  
Player Expenses$118,986,791
Staff Expenses$3,077,128
Other Expenses$3,461,728
  
Misc Expenses$0
  
Total Revenue$105,719,043
Total Expenses$125,525,647
BALANCE-$49,806,604
LAST SEASON OVERVIEW
Attendance2,950,285
Attendance per Game36,423
Starting Balance$1,798,931
  
Gate Revenue$39,862,218
Season Ticket Revenue$18,700,856
Playoff Revenue$11,239,190
Media Revenue$26,562,500
Merchandising Revenue$20,703,082
Other Revenue-$3,107,187
  
Player Expenses$142,818,068
Staff Expenses$2,799,999
Other Expenses$4,120,988
  
Misc Expenses$4,165,246
  
Total Revenue$113,774,878
Total Expenses$149,739,055
BALANCE-$30,000,000
MONTREAL ROYALES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,535,000
Player Payroll$141,115,300
Current Budget$160,000,000
Projected Balance$6,776,978
  
Average Player Salary$3,669,726
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Danny Law$18,000,000
 2) Carlos Suárez$17,500,000
 3) Augusto Ventura$17,000,000
 4) Anthony Davis$15,000,000
 5) Júlio Dávila$13,000,000
CURRENT FINANCIAL OVERVIEW
Attendance2,787,731
Attendance per Game34,416
Starting Balance-$12,038,796
  
Gate Revenue$56,583,219
Season Ticket Revenue$35,411,904
Playoff Revenue$2,054,967
Media Revenue$45,312,500
Merchandising Revenue$27,371,500
Other Revenue-$8,634,662
  
Player Expenses$140,037,594
Staff Expenses$2,534,999
Other Expenses$5,000,000
  
Misc Expenses$0
  
Total Revenue$158,099,428
Total Expenses$147,572,593
BALANCE-$1,511,961
LAST SEASON OVERVIEW
Attendance2,809,185
Attendance per Game34,681
Starting Balance-$30,000,000
  
Gate Revenue$54,807,984
Season Ticket Revenue$37,895,121
Playoff Revenue$1,715,322
Media Revenue$45,312,500
Merchandising Revenue$27,874,643
Other Revenue-$8,634,662
  
Player Expenses$117,469,923
Staff Expenses$2,750,000
Other Expenses$12,264,352
  
Misc Expenses-$8,237,728
  
Total Revenue$158,683,207
Total Expenses$132,484,275
BALANCE-$12,038,796
NASHVILLE G-STRINGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,010,000
Player Payroll$102,219,600
Current Budget$106,000,000
Projected Balance-$13,027,084
  
Average Player Salary$2,751,516
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Félix Hernández$21,200,000
 2) Rob Duncan$12,000,000
 3) Adam McPherson$8,600,000
 4) Denny Tomas$8,600,000
 5) Bartolo Bojórquez$8,500,000
CURRENT FINANCIAL OVERVIEW
Attendance3,165,660
Attendance per Game39,082
Starting Balance$16,589,108
  
Gate Revenue$27,963,848
Season Ticket Revenue$11,318,132
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$19,008,883
Other Revenue$2,598,671
  
Player Expenses$100,333,240
Staff Expenses$3,006,017
Other Expenses$11,051,852
  
Misc Expenses$0
  
Total Revenue$87,452,034
Total Expenses$114,391,109
BALANCE-$10,349,967
LAST SEASON OVERVIEW
Attendance2,486,323
Attendance per Game30,695
Starting Balance$7,688,011
  
Gate Revenue$19,258,798
Season Ticket Revenue$10,195,673
Playoff Revenue$2,685,860
Media Revenue$26,562,500
Merchandising Revenue$19,062,606
Other Revenue$2,598,671
  
Player Expenses$74,104,480
Staff Expenses$3,229,565
Other Expenses$10,108,642
  
Misc Expenses$9,796,170
  
Total Revenue$86,547,614
Total Expenses$87,442,687
BALANCE$16,589,108
ORLANDO CALRISSIAN
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$3,130,000
Player Payroll$86,415,000
Current Budget$102,000,000
Projected Balance-$187,537
  
Average Player Salary$2,353,595
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Bryan Curtis$24,000,000
 2) Watson Reed$12,000,000
 3) Jorge Denoco$7,500,000
 4) Tom Battle$5,040,000
 5) Víctor Marrero$5,000,000
CURRENT FINANCIAL OVERVIEW
Attendance1,957,081
Attendance per Game24,161
Starting Balance-$3,628,480
  
Gate Revenue$11,507,226
Season Ticket Revenue$10,915,410
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$19,529,768
Other Revenue$12,885,186
  
Player Expenses$84,882,605
Staff Expenses$3,129,999
Other Expenses$9,000,000
  
Misc Expenses$0
  
Total Revenue$81,400,090
Total Expenses$97,012,604
BALANCE-$19,240,994
LAST SEASON OVERVIEW
Attendance2,068,803
Attendance per Game25,541
Starting Balance$3,017,833
  
Gate Revenue$12,341,106
Season Ticket Revenue$10,404,207
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$18,724,770
Other Revenue$12,885,186
  
Player Expenses$89,985,480
Staff Expenses$2,999,906
Other Expenses$6,000,000
  
Misc Expenses$11,131,074
  
Total Revenue$81,207,999
Total Expenses$98,985,386
BALANCE-$3,628,480
PHOENIX FIREBIRDS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,830,000
Player Payroll$100,852,200
Current Budget$112,000,000
Projected Balance-$6,065,742
  
Average Player Salary$2,415,307
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Don Wirtz$15,000,000
 2) John Davis$12,000,000
 3) Bobby Gore$11,500,000
 4) Myron Shaw$9,469,000
 5) Emery Fairman$7,000,000
CURRENT FINANCIAL OVERVIEW
Attendance2,860,024
Attendance per Game35,309
Starting Balance$2,699,892
  
Gate Revenue$18,961,598
Season Ticket Revenue$13,242,245
Playoff Revenue$3,506,104
Media Revenue$31,250,000
Merchandising Revenue$20,594,640
Other Revenue$9,837,184
  
Player Expenses$101,481,731
Staff Expenses$2,830,000
Other Expenses$9,612,839
  
Misc Expenses$0
  
Total Revenue$97,391,771
Total Expenses$113,924,570
BALANCE-$13,832,907
LAST SEASON OVERVIEW
Attendance2,543,101
Attendance per Game31,396
Starting Balance$6,492,706
  
Gate Revenue$15,479,503
Season Ticket Revenue$13,176,638
Playoff Revenue$0
Media Revenue$31,250,000
Merchandising Revenue$21,223,745
Other Revenue$9,837,184
  
Player Expenses$95,995,842
Staff Expenses$2,794,937
Other Expenses$6,000,000
  
Misc Expenses$8,244,777
  
Total Revenue$92,753,188
Total Expenses$104,790,779
BALANCE$2,699,892
SAN FRANCISCO SEALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,875,000
Player Payroll$103,520,000
Current Budget$110,000,000
Projected Balance-$15,561,158
  
Average Player Salary$2,812,105
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Jack Cook$25,000,000
 2) Anastasio Rivera$18,000,000
 3) Juan Peña$15,000,000
 4) Ken Hickman$12,200,000
 5) Ricardo Aleixa$11,600,000
CURRENT FINANCIAL OVERVIEW
Attendance2,081,843
Attendance per Game25,702
Starting Balance$6,335,922
  
Gate Revenue$14,301,780
Season Ticket Revenue$10,680,336
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$18,443,000
Other Revenue$9,720,269
  
Player Expenses$103,827,011
Staff Expenses$3,190,061
Other Expenses$4,100,000
  
Misc Expenses$0
  
Total Revenue$79,707,885
Total Expenses$111,117,072
BALANCE-$25,073,265
LAST SEASON OVERVIEW
Attendance2,618,047
Attendance per Game32,322
Starting Balance$28,026,214
  
Gate Revenue$19,172,280
Season Ticket Revenue$12,244,284
Playoff Revenue$692,460
Media Revenue$21,875,000
Merchandising Revenue$20,567,630
Other Revenue$9,720,269
  
Player Expenses$107,513,789
Staff Expenses$3,275,060
Other Expenses$4,084,445
  
Misc Expenses$10,849,765
  
Total Revenue$82,333,237
Total Expenses$114,873,294
BALANCE$6,335,922
SAUSALITO MEATBALLS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$3,998,000
Player Payroll$130,123,000
Current Budget$136,000,000
Projected Balance-$1,884,285
  
Average Player Salary$2,886,848
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Augusto Salazar$24,400,000
 2) Vic Rivers$18,700,000
 3) Kai-ge Chuang$18,000,000
 4) Johnny Quick$14,800,000
 5) Alberto Flores$12,000,000
CURRENT FINANCIAL OVERVIEW
Attendance3,186,291
Attendance per Game39,337
Starting Balance-$18,824,373
  
Gate Revenue$40,703,103
Season Ticket Revenue$26,209,008
Playoff Revenue$1,093,197
Media Revenue$35,937,500
Merchandising Revenue$27,794,826
Other Revenue-$129,747
  
Player Expenses$128,622,014
Staff Expenses$4,358,000
Other Expenses$3,385,186
  
Misc Expenses$0
  
Total Revenue$131,607,887
Total Expenses$136,365,200
BALANCE-$23,581,686
LAST SEASON OVERVIEW
Attendance3,181,424
Attendance per Game39,277
Starting Balance-$11,490,170
  
Gate Revenue$38,742,040
Season Ticket Revenue$24,886,440
Playoff Revenue$4,096,068
Media Revenue$35,937,500
Merchandising Revenue$28,232,405
Other Revenue-$129,747
  
Player Expenses$130,732,270
Staff Expenses$3,928,765
Other Expenses$3,222,223
  
Misc Expenses-$1,605,587
  
Total Revenue$132,154,642
Total Expenses$137,883,258
BALANCE-$18,824,373
SEATTLE ADMIRALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,806,100
Player Payroll$137,643,000
Current Budget$168,000,000
Projected Balance-$11,111,005
  
Average Player Salary$3,916,757
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Randy Conley$20,400,000
 2) Adam Foster$17,000,000
 3) Vic Niekro$14,000,000
 4) Dan Perkins$13,600,000
 5) Earl Reed$13,000,000
CURRENT FINANCIAL OVERVIEW
Attendance3,630,772
Attendance per Game44,824
Starting Balance$4,556,799
  
Gate Revenue$71,070,944
Season Ticket Revenue$45,113,760
Playoff Revenue$0
Media Revenue$45,312,500
Merchandising Revenue$29,449,980
Other Revenue-$18,845,923
  
Player Expenses$137,187,185
Staff Expenses$3,806,099
Other Expenses$34,968,667
  
Misc Expenses$0
  
Total Revenue$172,101,261
Total Expenses$175,961,951
BALANCE$696,109
LAST SEASON OVERVIEW
Attendance3,636,899
Attendance per Game44,900
Starting Balance$5,359,719
  
Gate Revenue$71,287,744
Season Ticket Revenue$45,093,024
Playoff Revenue$25,358,141
Media Revenue$45,312,500
Merchandising Revenue$29,449,980
Other Revenue-$18,845,923
  
Player Expenses$169,850,202
Staff Expenses$3,912,099
Other Expenses$6,500,000
  
Misc Expenses-$17,909,028
  
Total Revenue$197,368,409
Total Expenses$180,262,301
BALANCE$4,556,799
SOCAL BLUE CREW
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$2,620,000
Player Payroll$126,052,100
Current Budget$110,000,000
Projected Balance-$36,832,969
  
Average Player Salary$2,963,502
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Daniel Barnes$17,000,000
 2) Norm Roberson$16,200,000
 3) Gabriel Hamrick$14,600,000
 4) Juan Escalante$14,000,000
 5) Pedro Sánchez$12,000,000
CURRENT FINANCIAL OVERVIEW
Attendance1,908,068
Attendance per Game23,556
Starting Balance-$10,041,444
  
Gate Revenue$15,435,840
Season Ticket Revenue$13,185,180
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$18,317,036
Other Revenue$9,642,396
  
Player Expenses$126,271,358
Staff Expenses$2,693,825
Other Expenses$3,065,000
  
Misc Expenses$0
  
Total Revenue$83,142,952
Total Expenses$132,030,183
BALANCE-$58,928,675
LAST SEASON OVERVIEW
Attendance2,663,457
Attendance per Game32,882
Starting Balance$11,245,296
  
Gate Revenue$20,911,123
Season Ticket Revenue$12,381,709
Playoff Revenue$2,122,405
Media Revenue$26,562,500
Merchandising Revenue$20,631,797
Other Revenue$9,642,396
  
Player Expenses$110,012,555
Staff Expenses$2,801,666
Other Expenses$6,436,000
  
Misc Expenses$9,256,272
  
Total Revenue$88,707,209
Total Expenses$119,250,221
BALANCE-$10,041,444
ST. CHARLES SHEENS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,683,000
Player Payroll$92,247,700
Current Budget$104,000,000
Projected Balance-$669,275
  
Average Player Salary$2,215,202
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Jeremy Gottfried$17,057,500
 2) Melvin Hill$15,000,000
 3) Luke Fleming$9,400,000
 4) Mike Miller$8,750,000
 5) Don Tanner$8,500,000
CURRENT FINANCIAL OVERVIEW
Attendance2,009,468
Attendance per Game24,808
Starting Balance-$189,343
  
Gate Revenue$11,305,548
Season Ticket Revenue$9,090,470
Playoff Revenue$0
Media Revenue$31,250,000
Merchandising Revenue$18,025,848
Other Revenue$14,253,244
  
Player Expenses$90,705,108
Staff Expenses$2,682,999
Other Expenses$6,000,000
  
Misc Expenses$0
  
Total Revenue$83,925,110
Total Expenses$99,388,107
BALANCE-$15,652,340
LAST SEASON OVERVIEW
Attendance1,996,629
Attendance per Game24,650
Starting Balance-$18,139,281
  
Gate Revenue$12,353,984
Season Ticket Revenue$8,039,238
Playoff Revenue$0
Media Revenue$31,250,000
Merchandising Revenue$16,795,009
Other Revenue$14,253,244
  
Player Expenses$64,897,448
Staff Expenses$2,798,999
Other Expenses$6,205,272
  
Misc Expenses$11,293,546
  
Total Revenue$80,558,111
Total Expenses$73,901,719
BALANCE-$189,343
ST. LOUIS BROWNS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$3,537,000
Player Payroll$118,646,000
Current Budget$160,000,000
Projected Balance$1,344,777
  
Average Player Salary$3,233,730
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Chae-ho Pak$30,800,000
 2) Claude Rowland$12,600,000
 3) Ramón Longoria$10,000,000
 4) Roberto Reyes$9,900,000
 5) Mike Christian$6,000,000
CURRENT FINANCIAL OVERVIEW
Attendance2,882,823
Attendance per Game35,590
Starting Balance$28,951,435
  
Gate Revenue$64,883,379
Season Ticket Revenue$48,096,412
Playoff Revenue$6,592,767
Media Revenue$31,250,000
Merchandising Revenue$27,092,741
Other Revenue-$16,115,830
  
Player Expenses$117,118,692
Staff Expenses$3,589,158
Other Expenses$35,071,975
  
Misc Expenses$0
  
Total Revenue$161,799,469
Total Expenses$155,779,825
BALANCE$34,971,079
LAST SEASON OVERVIEW
Attendance2,851,507
Attendance per Game35,204
Starting Balance$14,075,556
  
Gate Revenue$66,742,506
Season Ticket Revenue$47,322,285
Playoff Revenue$12,563,483
Media Revenue$26,562,500
Merchandising Revenue$28,565,051
Other Revenue-$16,115,830
  
Player Expenses$117,068,455
Staff Expenses$5,293,981
Other Expenses$17,938,000
  
Misc Expenses-$9,814,673
  
Total Revenue$164,990,988
Total Expenses$140,300,436
BALANCE$28,951,435
VISTA PANTHERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$4,585,000
Player Payroll$157,232,000
Current Budget$168,000,000
Projected Balance$3,259,564
  
Average Player Salary$4,511,429
League Average Salary$2,795,336
  
Highest Paid Players: 
 1) Bernard McCord$19,800,000
 2) Mauro Robles$19,500,000
 3) Manny Sánchez$17,800,000
 4) John Donnelly$16,000,000
 5) Tom Townsend$13,500,000
CURRENT FINANCIAL OVERVIEW
Attendance3,429,574
Attendance per Game42,340
Starting Balance$13,252,702
  
Gate Revenue$60,294,173
Season Ticket Revenue$48,448,146
Playoff Revenue$6,592,767
Media Revenue$40,625,000
Merchandising Revenue$31,555,310
Other Revenue-$13,281,143
  
Player Expenses$155,876,283
Staff Expenses$4,297,559
Other Expenses$3,017,284
  
Misc Expenses$0
  
Total Revenue$174,234,253
Total Expenses$163,191,126
BALANCE$24,295,829
LAST SEASON OVERVIEW
Attendance3,522,450
Attendance per Game43,487
Starting Balance$21,109,327
  
Gate Revenue$66,547,001
Season Ticket Revenue$45,140,247
Playoff Revenue$5,251,398
Media Revenue$40,625,000
Merchandising Revenue$30,600,018
Other Revenue-$13,281,143
  
Player Expenses$159,357,887
Staff Expenses$4,344,999
Other Expenses$4,037,481
  
Misc Expenses-$11,383,815
  
Total Revenue$171,267,557
Total Expenses$167,740,367
BALANCE$13,252,702
Sunday, March 30th , 2025 - OOTP Baseball 25.11 Build 104