BASEBALL STARS ASSOCIATION
FINANCIAL REPORT
10/03/2051
 
Rank Team Payroll
1 Charm City Baysox $182,767,600
2 Seattle Admirals $171,336,000
3 Manchester Foxes $161,697,900
4 Charleston RubberDucks $156,010,700
5 Dallas Steers $149,821,000
6 Maui Wave $149,254,100
7 Irvine Gang Green $141,335,000
8 Vista Panthers $137,571,100
9 Cozumel Reef Divers $133,728,250
10 St. Charles Sheens $128,583,700
11 Cervezas de Miami $128,212,000
12 St. Louis Browns $128,085,000
13 Greenville 84's $125,119,550
14 Yonkers Yetis $119,704,800
15 Houston Eagles $116,594,100
16 Kansas City Kings $115,383,700
17 Jersey Shore D-Bags $108,494,000
18 Phoenix Firebirds $102,980,900
19 Boston Rebels $102,952,000
20 Lubbock Green Sox $98,704,500
21 Fort Worth Cougars $94,958,250
22 San Francisco Seals $90,445,600
23 Orlando Calrissian $90,164,667
24 Columbus Coalition $89,820,700
25 Minnesota North Stars $89,808,450
26 Chicago Machine $88,594,800
27 Nashville G-Strings $85,814,250
28 New York Knights $44,732,900
Rank Team Attendance
1 Seattle Admirals 3,616,963
2 Irvine Gang Green 3,555,362
3 Vista Panthers 3,453,351
4 Greenville 84's 3,365,323
5 Charleston RubberDucks 3,353,029
6 Cozumel Reef Divers 3,234,137
7 Dallas Steers 3,221,127
8 Cervezas de Miami 3,191,708
9 Houston Eagles 3,110,318
10 Maui Wave 3,089,486
11 Jersey Shore D-Bags 3,036,153
12 St. Louis Browns 3,019,099
13 Fort Worth Cougars 2,984,066
14 Charm City Baysox 2,971,565
15 Phoenix Firebirds 2,896,194
16 Manchester Foxes 2,849,823
17 St. Charles Sheens 2,790,593
18 Boston Rebels 2,770,042
19 Minnesota North Stars 2,679,281
20 Nashville G-Strings 2,519,488
21 Yonkers Yetis 2,515,875
22 Chicago Machine 2,435,727
23 Lubbock Green Sox 2,225,823
24 San Francisco Seals 2,190,689
25 Kansas City Kings 2,189,651
26 Columbus Coalition 2,139,653
27 Orlando Calrissian 2,139,113
28 New York Knights 1,766,664
Rank Team Gate Revenue
1 Seattle Admirals $71,124,128
2 Vista Panthers $68,611,738
3 Charm City Baysox $66,181,500
4 St. Louis Browns $64,613,293
5 Maui Wave $62,076,833
6 Manchester Foxes $52,350,705
7 Irvine Gang Green $50,530,550
8 Dallas Steers $45,978,576
9 Greenville 84's $45,299,213
10 Yonkers Yetis $45,204,641
11 Charleston RubberDucks $44,329,296
12 Houston Eagles $43,816,925
13 Cervezas de Miami $37,092,674
14 Cozumel Reef Divers $36,984,659
15 Minnesota North Stars $34,973,237
16 Jersey Shore D-Bags $31,010,616
17 Kansas City Kings $28,075,755
18 Boston Rebels $27,027,018
19 Fort Worth Cougars $21,994,728
20 Phoenix Firebirds $20,336,246
21 St. Charles Sheens $19,426,192
22 Nashville G-Strings $16,809,993
23 San Francisco Seals $16,053,108
24 Orlando Calrissian $14,413,138
25 Chicago Machine $14,093,324
26 Lubbock Green Sox $13,834,821
27 New York Knights $12,597,127
28 Columbus Coalition $10,130,468
Rank Team Season Tickets
1 Seattle Admirals $44,618,688
2 Vista Panthers $44,312,671
3 Manchester Foxes $41,693,454
4 Maui Wave $41,688,323
5 Charm City Baysox $40,794,840
6 Yonkers Yetis $39,077,036
7 Irvine Gang Green $38,353,500
8 St. Louis Browns $34,610,354
9 Houston Eagles $33,941,025
10 Greenville 84's $32,103,216
11 Kansas City Kings $27,760,298
12 Dallas Steers $27,675,312
13 Cozumel Reef Divers $24,463,944
14 Charleston RubberDucks $24,053,536
15 Jersey Shore D-Bags $23,672,302
16 Cervezas de Miami $23,549,778
17 Boston Rebels $22,833,738
18 Minnesota North Stars $16,602,856
19 Fort Worth Cougars $13,814,064
20 Nashville G-Strings $13,165,097
21 Phoenix Firebirds $11,754,963
22 Chicago Machine $11,481,673
23 Lubbock Green Sox $10,649,232
24 San Francisco Seals $10,235,160
25 St. Charles Sheens $10,014,396
26 New York Knights $9,486,034
27 Columbus Coalition $8,591,433
28 Orlando Calrissian $6,717,006
Rank Team Media Revenue
1 Maui Wave $45,312,500
2 Charm City Baysox $45,312,500
3 Manchester Foxes $45,312,500
4 Houston Eagles $45,312,500
5 Charleston RubberDucks $45,312,500
6 Seattle Admirals $40,625,000
7 Vista Panthers $40,625,000
8 Dallas Steers $40,625,000
9 Greenville 84's $35,937,500
10 Irvine Gang Green $35,937,500
11 Cervezas de Miami $35,937,500
12 Jersey Shore D-Bags $35,937,500
13 Kansas City Kings $35,937,500
14 Cozumel Reef Divers $35,937,500
15 Boston Rebels $31,250,000
16 Phoenix Firebirds $31,250,000
17 Minnesota North Stars $26,562,500
18 Lubbock Green Sox $26,562,500
19 Yonkers Yetis $26,562,500
20 Columbus Coalition $26,562,500
21 Fort Worth Cougars $26,562,500
22 Chicago Machine $26,562,500
23 Nashville G-Strings $26,562,500
24 Orlando Calrissian $26,562,500
25 St. Louis Browns $26,562,500
26 St. Charles Sheens $26,562,500
27 San Francisco Seals $21,875,000
28 New York Knights $17,187,500
Rank Team Merchandising
1 Irvine Gang Green $31,699,998
2 Maui Wave $29,908,835
3 Greenville 84's $29,491,029
4 Seattle Admirals $29,275,020
5 Vista Panthers $29,275,020
6 Charm City Baysox $29,261,518
7 St. Louis Browns $28,620,792
8 Dallas Steers $28,184,594
9 Manchester Foxes $27,569,223
10 Cervezas de Miami $27,425,133
11 Cozumel Reef Divers $27,183,707
12 Houston Eagles $26,861,677
13 Yonkers Yetis $26,295,181
14 Charleston RubberDucks $24,756,111
15 Jersey Shore D-Bags $24,611,056
16 Boston Rebels $24,038,094
17 Fort Worth Cougars $23,934,902
18 Kansas City Kings $23,863,635
19 Chicago Machine $21,957,903
20 Phoenix Firebirds $21,014,042
21 Nashville G-Strings $20,760,189
22 San Francisco Seals $20,396,522
23 Lubbock Green Sox $19,528,379
24 Columbus Coalition $19,386,486
25 Minnesota North Stars $19,258,136
26 Orlando Calrissian $18,925,278
27 St. Charles Sheens $18,381,436
28 New York Knights $17,376,730
Rank Team Total Revenue
1 Maui Wave $167,554,350
2 Charm City Baysox $167,207,019
3 Vista Panthers $166,221,656
4 Seattle Admirals $165,346,361
5 Manchester Foxes $158,581,670
6 Irvine Gang Green $151,032,428
7 Houston Eagles $146,760,587
8 Dallas Steers $139,380,065
9 St. Louis Browns $138,970,767
10 Greenville 84's $137,481,972
11 Charleston RubberDucks $136,951,577
12 Yonkers Yetis $130,056,575
13 Cozumel Reef Divers $124,712,882
14 Cervezas de Miami $123,820,054
15 Kansas City Kings $120,285,597
16 Jersey Shore D-Bags $117,815,457
17 Boston Rebels $111,055,814
18 Minnesota North Stars $97,211,953
19 Phoenix Firebirds $93,438,749
20 Fort Worth Cougars $92,237,149
21 Nashville G-Strings $87,579,417
22 Chicago Machine $85,738,254
23 St. Charles Sheens $84,195,838
24 Lubbock Green Sox $80,603,075
25 Orlando Calrissian $77,828,253
26 Columbus Coalition $76,860,408
27 San Francisco Seals $76,656,845
28 New York Knights $67,590,285
Rank Team Total Expenses
1 Charm City Baysox $189,422,145
2 Charleston RubberDucks $183,850,143
3 Seattle Admirals $179,540,740
4 Maui Wave $175,332,481
5 Dallas Steers $167,861,035
6 Manchester Foxes $166,300,657
7 Greenville 84's $154,550,054
8 Cozumel Reef Divers $148,310,575
9 Houston Eagles $147,437,680
10 Vista Panthers $147,389,744
11 Irvine Gang Green $146,958,443
12 Cervezas de Miami $145,285,878
13 St. Louis Browns $144,782,484
14 St. Charles Sheens $133,288,049
15 Kansas City Kings $130,703,833
16 Jersey Shore D-Bags $127,933,882
17 Yonkers Yetis $126,743,318
18 Boston Rebels $119,982,098
19 Lubbock Green Sox $113,388,218
20 Phoenix Firebirds $111,599,640
21 Fort Worth Cougars $106,614,914
22 Nashville G-Strings $98,897,011
23 Orlando Calrissian $98,474,832
24 Minnesota North Stars $97,726,758
25 Columbus Coalition $94,248,650
26 Chicago Machine $93,418,059
27 San Francisco Seals $88,605,954
28 New York Knights $79,691,529
Rank Team Current Budget
1 Charm City Baysox $154,000,000
2 Vista Panthers $152,000,000
3 Maui Wave $152,000,000
4 Manchester Foxes $150,000,000
5 Seattle Admirals $148,000,000
6 Irvine Gang Green $142,000,000
7 Houston Eagles $142,000,000
8 Yonkers Yetis $138,000,000
9 Dallas Steers $134,000,000
10 Greenville 84's $132,000,000
11 Kansas City Kings $132,000,000
12 Charleston RubberDucks $130,000,000
13 Cozumel Reef Divers $130,000,000
14 St. Louis Browns $130,000,000
15 Jersey Shore D-Bags $122,000,000
16 Boston Rebels $120,000,000
17 Cervezas de Miami $118,000,000
18 Phoenix Firebirds $110,000,000
19 Nashville G-Strings $110,000,000
20 Fort Worth Cougars $110,000,000
21 Chicago Machine $110,000,000
22 Minnesota North Stars $104,000,000
23 St. Charles Sheens $98,000,000
24 Lubbock Green Sox $95,000,000
25 Orlando Calrissian $90,000,000
26 Columbus Coalition $89,000,000
27 San Francisco Seals $87,000,000
28 New York Knights $82,000,000
Rank Player Team Salary  
1 Iván De Jesús Cozumel $32,800,000  
2 Glenn Buckley Jersey Shore $32,200,000  
3 Chris Bartell Cozumel $29,000,000  
4 Cisco Toledo Phoenix $27,724,200  
5 Nick Baker Manchester $26,800,000  
6 Robinson Vázquez Charleston $26,200,000  
7 Eduardo Ángel Yonkers $25,500,000  
8 Gerardo Castillo St. Charles $25,000,000  
9 Jorge Cossutta Irvine $25,000,000  
10 Mauro Trejo Irvine $25,000,000  
11 Stan Harris Kansas City $24,000,000  
12 Víctor Hernández St. Louis $22,990,000  
13 Jun Matsuura Kansas City $22,800,000  
14 Carlos Suárez Cervezas de Miami $22,800,000  
15 Larry Fairchild Dallas $22,400,000  
16 Valentín Espinoza Charleston $22,000,000  
17 Kai-ge Chuang Cervezas de Miami $21,200,000  
18 Félix Hernández Nashville $21,200,000  
19 Wes Slaughter Columbus $21,000,000  
20 Guy Harris Cozumel $20,500,000  
21 Paul Broderick Houston $20,000,000  
22 Luis Díaz St. Charles $20,000,000  
23 Dave Ramey Minnesota $20,000,000  
24 Bill Seath Vista $20,000,000  
25 Dennis McKillop Maui $19,500,000  
BOSTON REBELS
GENERAL INFORMATION
Team Focus
Staff Payroll$4,320,000
Player Payroll$102,952,000
Current Budget$120,000,000
Projected Balance-$840,237
  
Average Player Salary$2,608,780
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Nicky Mortimore$16,400,000
 2) Mike Christian$16,000,000
 3) José Marte$15,000,000
 4) Marc Christensen$12,500,000
 5) Larry Piper$9,600,000
CURRENT FINANCIAL OVERVIEW
Attendance2,770,042
Attendance per Game34,198
Starting Balance-$4,869,553
  
Gate Revenue$27,027,018
Season Ticket Revenue$22,833,738
Playoff Revenue$0
Media Revenue$31,250,000
Merchandising Revenue$24,038,094
Other Revenue$5,906,964
  
Player Expenses$105,288,210
Staff Expenses$7,674,505
Other Expenses$7,019,383
  
Misc Expenses$0
  
Total Revenue$111,055,814
Total Expenses$119,982,098
BALANCE-$13,795,837
LAST SEASON OVERVIEW
Attendance3,083,336
Attendance per Game38,066
Starting Balance-$90,000
  
Gate Revenue$32,866,056
Season Ticket Revenue$22,633,992
Playoff Revenue$2,790,126
Media Revenue$31,250,000
Merchandising Revenue$25,620,410
Other Revenue$5,906,964
  
Player Expenses$112,722,356
Staff Expenses$4,809,999
Other Expenses$8,245,062
  
Misc Expenses$1,050,564
  
Total Revenue$119,947,300
Total Expenses$125,777,417
BALANCE-$4,869,553
CERVEZAS DE MIAMI
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$4,555,000
Player Payroll$128,212,000
Current Budget$118,000,000
Projected Balance-$16,570,838
  
Average Player Salary$3,626,389
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Carlos Suárez$22,800,000
 2) Kai-ge Chuang$21,200,000
 3) Johnny Quick$14,800,000
 4) Alberto Flores$13,000,000
 5) Tom Miller$12,000,000
CURRENT FINANCIAL OVERVIEW
Attendance3,191,708
Attendance per Game39,404
Starting Balance$17,271,278
  
Gate Revenue$37,092,674
Season Ticket Revenue$23,549,778
Playoff Revenue$0
Media Revenue$35,937,500
Merchandising Revenue$27,425,133
Other Revenue-$185,031
  
Player Expenses$128,732,976
Staff Expenses$4,552,902
Other Expenses$12,000,000
  
Misc Expenses$0
  
Total Revenue$123,820,054
Total Expenses$145,285,878
BALANCE-$4,194,546
LAST SEASON OVERVIEW
Attendance3,024,881
Attendance per Game37,344
Starting Balance-$2,400,000
  
Gate Revenue$36,485,396
Season Ticket Revenue$20,987,343
Playoff Revenue$11,520,589
Media Revenue$35,937,500
Merchandising Revenue$24,052,767
Other Revenue-$185,031
  
Player Expenses$91,715,163
Staff Expenses$5,489,258
Other Expenses$12,000,000
  
Misc Expenses-$1,575,053
  
Total Revenue$130,450,752
Total Expenses$109,204,421
BALANCE$17,271,278
CHARLESTON RUBBERDUCKS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,830,000
Player Payroll$156,010,700
Current Budget$130,000,000
Projected Balance-$48,286,460
  
Average Player Salary$3,786,112
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Robinson Vázquez$26,200,000
 2) Valentín Espinoza$22,000,000
 3) Domingo Sánchez$19,000,000
 4) Don Gillian$17,200,000
 5) Erwin Mills$15,000,000
CURRENT FINANCIAL OVERVIEW
Attendance3,353,029
Attendance per Game41,395
Starting Balance-$30,000,000
  
Gate Revenue$44,329,296
Season Ticket Revenue$24,053,536
Playoff Revenue$0
Media Revenue$45,312,500
Merchandising Revenue$24,756,111
Other Revenue-$1,499,866
  
Player Expenses$155,936,193
Staff Expenses$2,830,000
Other Expenses$25,083,950
  
Misc Expenses$0
  
Total Revenue$136,951,577
Total Expenses$183,850,143
BALANCE-$76,898,566
LAST SEASON OVERVIEW
Attendance2,741,274
Attendance per Game33,843
Starting Balance$0
  
Gate Revenue$28,790,872
Season Ticket Revenue$23,842,324
Playoff Revenue$0
Media Revenue$45,312,500
Merchandising Revenue$25,797,889
Other Revenue-$1,499,866
  
Player Expenses$152,678,578
Staff Expenses$2,916,296
Other Expenses$25,494,321
  
Misc Expenses$19,956,403
  
Total Revenue$131,132,792
Total Expenses$181,089,195
BALANCE-$30,000,000
CHARM CITY BAYSOX
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$4,760,000
Player Payroll$182,767,600
Current Budget$154,000,000
Projected Balance-$29,126,881
  
Average Player Salary$3,924,204
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Randy Conley$19,200,000
 2) Manny Sánchez$19,200,000
 3) Danny Law$18,200,000
 4) John Church$17,000,000
 5) Will Swift$14,794,000
CURRENT FINANCIAL OVERVIEW
Attendance2,971,565
Attendance per Game36,686
Starting Balance$10,383,038
  
Gate Revenue$66,181,500
Season Ticket Revenue$40,794,840
Playoff Revenue$0
Media Revenue$45,312,500
Merchandising Revenue$29,261,518
Other Revenue-$14,343,339
  
Player Expenses$180,078,552
Staff Expenses$4,759,999
Other Expenses$4,583,594
  
Misc Expenses$0
  
Total Revenue$167,207,019
Total Expenses$189,422,145
BALANCE-$11,832,088
LAST SEASON OVERVIEW
Attendance2,853,026
Attendance per Game35,223
Starting Balance$11,536,685
  
Gate Revenue$63,293,364
Season Ticket Revenue$39,415,572
Playoff Revenue$13,539,520
Media Revenue$45,312,500
Merchandising Revenue$29,700,706
Other Revenue-$14,343,339
  
Player Expenses$157,522,938
Staff Expenses$5,747,442
Other Expenses$3,671,604
  
Misc Expenses-$13,886,260
  
Total Revenue$179,674,597
Total Expenses$166,941,984
BALANCE$10,383,038
CHICAGO MACHINE
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$2,570,000
Player Payroll$88,594,800
Current Budget$110,000,000
Projected Balance$6,735,631
  
Average Player Salary$2,250,459
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Juan Peña$17,100,000
 2) Roberto Reyes$12,000,000
 3) Charlie Jones$10,000,000
 4) Derrick Stafford$7,143,500
 5) Ricardo Aleixa$7,000,000
CURRENT FINANCIAL OVERVIEW
Attendance2,435,727
Attendance per Game30,071
Starting Balance-$7,488,788
  
Gate Revenue$14,093,324
Season Ticket Revenue$11,481,673
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$21,957,903
Other Revenue$11,642,854
  
Player Expenses$84,448,059
Staff Expenses$2,570,000
Other Expenses$6,400,000
  
Misc Expenses$0
  
Total Revenue$85,738,254
Total Expenses$93,418,059
BALANCE-$15,168,593
LAST SEASON OVERVIEW
Attendance2,712,812
Attendance per Game33,492
Starting Balance$12,836,652
  
Gate Revenue$16,638,744
Season Ticket Revenue$11,845,738
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$23,032,102
Other Revenue$11,642,854
  
Player Expenses$105,592,647
Staff Expenses$2,468,764
Other Expenses$10,043,980
  
Misc Expenses$8,783,201
  
Total Revenue$88,996,750
Total Expenses$118,105,391
BALANCE-$7,488,788
COLUMBUS COALITION
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,248,000
Player Payroll$89,820,700
Current Budget$89,000,000
Projected Balance-$753,344
  
Average Player Salary$2,264,066
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Wes Slaughter$21,000,000
 2) Phil Jones$17,436,000
 3) Vince Peters$15,500,000
 4) Domingo González$11,000,000
 5) Rob Lang$4,424,000
CURRENT FINANCIAL OVERVIEW
Attendance2,139,653
Attendance per Game26,415
Starting Balance-$4,933,549
  
Gate Revenue$10,130,468
Season Ticket Revenue$8,591,433
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$19,386,486
Other Revenue$12,189,521
  
Player Expenses$88,888,255
Staff Expenses$2,360,395
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$76,860,408
Total Expenses$94,248,650
BALANCE-$22,321,791
LAST SEASON OVERVIEW
Attendance2,299,080
Attendance per Game28,384
Starting Balance-$3,200,000
  
Gate Revenue$11,978,712
Season Ticket Revenue$8,713,008
Playoff Revenue$930,942
Media Revenue$31,250,000
Merchandising Revenue$19,444,434
Other Revenue$12,189,521
  
Player Expenses$90,867,298
Staff Expenses$2,271,000
Other Expenses$3,000,000
  
Misc Expenses$9,908,265
  
Total Revenue$84,496,484
Total Expenses$96,138,298
BALANCE-$4,933,549
COZUMEL REEF DIVERS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$2,745,000
Player Payroll$133,728,250
Current Budget$130,000,000
Projected Balance-$18,925,914
  
Average Player Salary$2,790,495
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Iván De Jesús$32,800,000
 2) Chris Bartell$29,000,000
 3) Guy Harris$20,500,000
 4) Daniel Barnes$13,000,000
 5) Harley Pope$5,125,000
CURRENT FINANCIAL OVERVIEW
Attendance3,234,137
Attendance per Game39,928
Starting Balance$30,000,000
  
Gate Revenue$36,984,659
Season Ticket Revenue$24,463,944
Playoff Revenue$0
Media Revenue$35,937,500
Merchandising Revenue$27,183,707
Other Revenue$143,072
  
Player Expenses$131,433,878
Staff Expenses$3,476,697
Other Expenses$13,400,000
  
Misc Expenses$0
  
Total Revenue$124,712,882
Total Expenses$148,310,575
BALANCE$6,402,307
LAST SEASON OVERVIEW
Attendance2,312,439
Attendance per Game28,549
Starting Balance$6,706,644
  
Gate Revenue$21,770,124
Season Ticket Revenue$22,166,217
Playoff Revenue$0
Media Revenue$35,937,500
Merchandising Revenue$23,786,189
Other Revenue$143,072
  
Player Expenses$68,193,178
Staff Expenses$3,340,000
Other Expenses$10,177,778
  
Misc Expenses-$7,381,606
  
Total Revenue$112,385,918
Total Expenses$81,710,956
BALANCE$30,000,000
DALLAS STEERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$4,899,400
Player Payroll$149,821,000
Current Budget$134,000,000
Projected Balance-$27,475,986
  
Average Player Salary$3,336,848
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Larry Fairchild$22,400,000
 2) Brian Kingston$19,200,000
 3) Daniel Díanz$14,000,000
 4) Tyler Coutts$11,000,000
 5) Ron Harmon$10,800,000
CURRENT FINANCIAL OVERVIEW
Attendance3,221,127
Attendance per Game39,767
Starting Balance$27,942,050
  
Gate Revenue$45,978,576
Season Ticket Revenue$27,675,312
Playoff Revenue$0
Media Revenue$40,625,000
Merchandising Revenue$28,184,594
Other Revenue-$3,083,417
  
Player Expenses$139,030,951
Staff Expenses$7,622,084
Other Expenses$21,208,000
  
Misc Expenses$0
  
Total Revenue$139,380,065
Total Expenses$167,861,035
BALANCE-$538,920
LAST SEASON OVERVIEW
Attendance3,118,413
Attendance per Game38,499
Starting Balance$30,000,000
  
Gate Revenue$45,900,377
Season Ticket Revenue$22,902,264
Playoff Revenue$3,808,989
Media Revenue$40,625,000
Merchandising Revenue$29,135,870
Other Revenue-$3,083,417
  
Player Expenses$115,263,375
Staff Expenses$4,191,887
Other Expenses$19,286,421
  
Misc Expenses-$4,177,813
  
Total Revenue$140,861,546
Total Expenses$138,741,683
BALANCE$27,942,050
FORT WORTH COUGARS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$5,435,000
Player Payroll$94,958,250
Current Budget$110,000,000
Projected Balance-$4,587,052
  
Average Player Salary$2,048,814
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Jason MacDonald$8,320,000
 2) Carlos Alvarado$7,000,000
 3) Yuda Warui$7,000,000
 4) Cipriano Pérez$6,800,000
 5) Walter Peterson$5,750,000
CURRENT FINANCIAL OVERVIEW
Attendance2,984,066
Attendance per Game36,840
Starting Balance$30,000,000
  
Gate Revenue$21,994,728
Season Ticket Revenue$13,814,064
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$23,934,902
Other Revenue$5,930,955
  
Player Expenses$93,179,915
Staff Expenses$5,434,999
Other Expenses$8,000,000
  
Misc Expenses$0
  
Total Revenue$92,237,149
Total Expenses$106,614,914
BALANCE$15,622,235
LAST SEASON OVERVIEW
Attendance2,477,798
Attendance per Game30,590
Starting Balance$26,742,971
  
Gate Revenue$18,073,464
Season Ticket Revenue$11,660,112
Playoff Revenue$1,919,671
Media Revenue$26,562,500
Merchandising Revenue$21,032,937
Other Revenue$5,930,955
  
Player Expenses$66,616,855
Staff Expenses$5,125,771
Other Expenses$11,260,000
  
Misc Expenses-$1,229,691
  
Total Revenue$87,489,346
Total Expenses$83,002,626
BALANCE$30,000,000
GREENVILLE 84'S
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$9,175,000
Player Payroll$125,119,550
Current Budget$132,000,000
Projected Balance-$15,588,575
  
Average Player Salary$3,092,428
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Augusto Ventura$18,734,000
 2) Mark Cudlip$13,100,000
 3) Juan Águila$12,100,000
 4) Lucas Bentley$10,100,000
 5) Doug Karg$10,000,000
CURRENT FINANCIAL OVERVIEW
Attendance3,365,323
Attendance per Game41,547
Starting Balance$17,894,269
  
Gate Revenue$45,299,213
Season Ticket Revenue$32,103,216
Playoff Revenue$0
Media Revenue$35,937,500
Merchandising Revenue$29,491,029
Other Revenue-$5,348,986
  
Player Expenses$124,006,598
Staff Expenses$9,419,999
Other Expenses$21,123,457
  
Misc Expenses$0
  
Total Revenue$137,481,972
Total Expenses$154,550,054
BALANCE$826,187
LAST SEASON OVERVIEW
Attendance3,410,617
Attendance per Game42,106
Starting Balance-$3,000,000
  
Gate Revenue$46,363,331
Season Ticket Revenue$32,080,860
Playoff Revenue$23,625,671
Media Revenue$35,937,500
Merchandising Revenue$30,118,913
Other Revenue-$5,348,986
  
Player Expenses$107,252,876
Staff Expenses$7,294,073
Other Expenses$18,335,802
  
Misc Expenses-$9,873,929
  
Total Revenue$163,650,949
Total Expenses$132,882,751
BALANCE$17,894,269
HOUSTON EAGLES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$4,635,000
Player Payroll$116,594,100
Current Budget$142,000,000
Projected Balance-$1,517,240
  
Average Player Salary$2,839,669
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Paul Broderick$20,000,000
 2) Rubén Carpena$18,000,000
 3) Travis Allen$16,000,000
 4) Ángel Duarte$11,600,000
 5) Joaquín Camacho$8,500,000
CURRENT FINANCIAL OVERVIEW
Attendance3,110,318
Attendance per Game38,399
Starting Balance-$2,164,303
  
Gate Revenue$43,816,925
Season Ticket Revenue$33,941,025
Playoff Revenue$0
Media Revenue$45,312,500
Merchandising Revenue$26,861,677
Other Revenue-$3,171,540
  
Player Expenses$123,852,557
Staff Expenses$4,628,333
Other Expenses$18,956,790
  
Misc Expenses$0
  
Total Revenue$146,760,587
Total Expenses$147,437,680
BALANCE-$2,841,396
LAST SEASON OVERVIEW
Attendance3,364,965
Attendance per Game41,543
Starting Balance$284,215
  
Gate Revenue$53,831,220
Season Ticket Revenue$28,845,072
Playoff Revenue$5,527,712
Media Revenue$45,312,500
Merchandising Revenue$28,657,311
Other Revenue-$3,171,540
  
Player Expenses$111,647,294
Staff Expenses$4,697,531
Other Expenses$33,486,172
  
Misc Expenses-$7,743,815
  
Total Revenue$155,126,294
Total Expenses$149,830,997
BALANCE-$2,164,303
IRVINE GANG GREEN
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,345,000
Player Payroll$141,335,000
Current Budget$142,000,000
Projected Balance$2,165,878
  
Average Player Salary$3,288,068
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Jorge Cossutta$25,000,000
 2) Mauro Trejo$25,000,000
 3) Mike Brown$14,000,000
 4) Mike Hamilton$12,000,000
 5) Will Turner$11,300,000
CURRENT FINANCIAL OVERVIEW
Attendance3,555,362
Attendance per Game43,893
Starting Balance$1,064,771
  
Gate Revenue$50,530,550
Season Ticket Revenue$38,353,500
Playoff Revenue$0
Media Revenue$35,937,500
Merchandising Revenue$31,699,998
Other Revenue-$5,489,120
  
Player Expenses$137,966,900
Staff Expenses$3,411,543
Other Expenses$5,580,000
  
Misc Expenses$0
  
Total Revenue$151,032,428
Total Expenses$146,958,443
BALANCE$5,138,756
LAST SEASON OVERVIEW
Attendance3,363,982
Attendance per Game41,531
Starting Balance-$8,000,000
  
Gate Revenue$48,846,325
Season Ticket Revenue$35,253,225
Playoff Revenue$3,402,985
Media Revenue$35,937,500
Merchandising Revenue$30,392,145
Other Revenue-$5,489,120
  
Player Expenses$121,413,889
Staff Expenses$3,357,999
Other Expenses$9,757,160
  
Misc Expenses-$6,481,669
  
Total Revenue$150,075,488
Total Expenses$134,529,048
BALANCE$1,064,771
JERSEY SHORE D-BAGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$10,326,000
Player Payroll$108,494,000
Current Budget$122,000,000
Projected Balance-$3,722,289
  
Average Player Salary$2,526,500
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Glenn Buckley$32,200,000
 2) Jonathan Scott$16,000,000
 3) Miguel Peña$12,000,000
 4) Marvin Sullivan$8,000,000
 5) Andrew Swiger$5,400,000
CURRENT FINANCIAL OVERVIEW
Attendance3,036,153
Attendance per Game37,483
Starting Balance$4,084,768
  
Gate Revenue$31,010,616
Season Ticket Revenue$23,672,302
Playoff Revenue$0
Media Revenue$35,937,500
Merchandising Revenue$24,611,056
Other Revenue$2,583,983
  
Player Expenses$107,515,987
Staff Expenses$10,401,061
Other Expenses$10,016,834
  
Misc Expenses$0
  
Total Revenue$117,815,457
Total Expenses$127,933,882
BALANCE-$6,033,657
LAST SEASON OVERVIEW
Attendance3,202,798
Attendance per Game39,541
Starting Balance$3,803,138
  
Gate Revenue$34,350,441
Season Ticket Revenue$23,091,830
Playoff Revenue$1,891,236
Media Revenue$35,937,500
Merchandising Revenue$25,425,871
Other Revenue$2,583,983
  
Player Expenses$98,324,999
Staff Expenses$13,506,000
Other Expenses$11,406,834
  
Misc Expenses$203,364
  
Total Revenue$123,316,099
Total Expenses$123,237,833
BALANCE$4,084,768
KANSAS CITY KINGS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$3,370,000
Player Payroll$115,383,700
Current Budget$132,000,000
Projected Balance-$4,639,635
  
Average Player Salary$2,595,472
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Stan Harris$24,000,000
 2) Jun Matsuura$22,800,000
 3) Gregory McClellan$18,400,000
 4) Anatolio Uribe$16,672,500
 5) Phil Kirby$7,722,000
CURRENT FINANCIAL OVERVIEW
Attendance2,189,651
Attendance per Game27,033
Starting Balance-$30,000,000
  
Gate Revenue$28,075,755
Season Ticket Revenue$27,760,298
Playoff Revenue$0
Media Revenue$35,937,500
Merchandising Revenue$23,863,635
Other Revenue$4,648,409
  
Player Expenses$115,625,598
Staff Expenses$6,383,173
Other Expenses$8,695,062
  
Misc Expenses$0
  
Total Revenue$120,285,597
Total Expenses$130,703,833
BALANCE-$40,418,236
LAST SEASON OVERVIEW
Attendance2,972,858
Attendance per Game36,702
Starting Balance-$10,000,000
  
Gate Revenue$49,255,024
Season Ticket Revenue$28,039,284
Playoff Revenue$1,238,700
Media Revenue$35,937,500
Merchandising Revenue$26,080,931
Other Revenue$4,648,409
  
Player Expenses$150,706,486
Staff Expenses$3,428,901
Other Expenses$3,000,000
  
Misc Expenses$1,123,932
  
Total Revenue$136,011,455
Total Expenses$157,135,387
BALANCE-$30,000,000
LUBBOCK GREEN SOX
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$3,010,000
Player Payroll$98,704,500
Current Budget$95,000,000
Projected Balance-$19,851,912
  
Average Player Salary$2,440,012
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Júlio Dávila$13,200,000
 2) José Deleón$13,000,000
 3) Pat Key$12,000,000
 4) Jordan Bagnall$7,910,000
 5) Raúl Montoya$6,534,000
CURRENT FINANCIAL OVERVIEW
Attendance2,225,823
Attendance per Game27,479
Starting Balance$30,000,000
  
Gate Revenue$13,834,821
Season Ticket Revenue$10,649,232
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$19,528,379
Other Revenue$10,028,143
  
Player Expenses$100,031,596
Staff Expenses$3,379,412
Other Expenses$9,977,210
  
Misc Expenses$0
  
Total Revenue$80,603,075
Total Expenses$113,388,218
BALANCE-$2,785,143
LAST SEASON OVERVIEW
Attendance1,960,062
Attendance per Game24,198
Starting Balance$18,776,123
  
Gate Revenue$9,157,260
Season Ticket Revenue$9,463,291
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$17,963,104
Other Revenue$10,028,143
  
Player Expenses$65,146,303
Staff Expenses$2,780,000
Other Expenses$9,000,000
  
Misc Expenses$11,416,126
  
Total Revenue$76,734,054
Total Expenses$76,926,303
BALANCE$30,000,000
MANCHESTER FOXES
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,395,000
Player Payroll$161,697,900
Current Budget$150,000,000
Projected Balance-$11,514,405
  
Average Player Salary$4,775,468
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Nick Baker$26,800,000
 2) Adam Foster$18,200,000
 3) Mauro Gonzáles$17,500,000
 4) Anthony Davis$15,000,000
 5) Henry Walker$13,000,000
CURRENT FINANCIAL OVERVIEW
Attendance2,849,823
Attendance per Game35,183
Starting Balance$4,653,471
  
Gate Revenue$52,350,705
Season Ticket Revenue$41,693,454
Playoff Revenue$0
Media Revenue$45,312,500
Merchandising Revenue$27,569,223
Other Revenue-$8,344,212
  
Player Expenses$160,667,849
Staff Expenses$2,632,808
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$158,581,670
Total Expenses$166,300,657
BALANCE-$3,065,516
LAST SEASON OVERVIEW
Attendance3,250,966
Attendance per Game40,135
Starting Balance-$1,200,000
  
Gate Revenue$72,530,205
Season Ticket Revenue$34,751,673
Playoff Revenue$15,770,555
Media Revenue$45,312,500
Merchandising Revenue$28,360,720
Other Revenue-$8,344,212
  
Player Expenses$153,941,345
Staff Expenses$2,358,024
Other Expenses$3,521,605
  
Misc Expenses-$13,840,725
  
Total Revenue$179,515,170
Total Expenses$159,820,974
BALANCE$4,653,471
MAUI WAVE
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$4,045,000
Player Payroll$149,254,100
Current Budget$152,000,000
Projected Balance-$16,816,719
  
Average Player Salary$3,253,789
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Dennis McKillop$19,500,000
 2) Kelly White$18,000,000
 3) Anthony Tucker$17,087,500
 4) Joseph Reed$15,000,000
 5) Wilbur Miles$12,023,000
CURRENT FINANCIAL OVERVIEW
Attendance3,089,486
Attendance per Game37,677
Starting Balance$17,471,650
  
Gate Revenue$62,076,833
Season Ticket Revenue$41,688,323
Playoff Revenue$0
Media Revenue$45,312,500
Merchandising Revenue$29,908,835
Other Revenue-$11,432,141
  
Player Expenses$155,892,419
Staff Expenses$4,045,000
Other Expenses$15,395,062
  
Misc Expenses$0
  
Total Revenue$167,554,350
Total Expenses$175,332,481
BALANCE$9,693,519
LAST SEASON OVERVIEW
Attendance3,198,584
Attendance per Game39,489
Starting Balance$12,819,921
  
Gate Revenue$79,064,961
Season Ticket Revenue$34,046,001
Playoff Revenue$20,711,808
Media Revenue$45,312,500
Merchandising Revenue$29,449,980
Other Revenue-$11,432,141
  
Player Expenses$150,245,839
Staff Expenses$4,480,771
Other Expenses$13,200,000
  
Misc Expenses-$16,149,599
  
Total Revenue$188,727,938
Total Expenses$167,926,610
BALANCE$17,471,650
MINNESOTA NORTH STARS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$2,595,000
Player Payroll$89,808,450
Current Budget$104,000,000
Projected Balance$11,032,207
  
Average Player Salary$2,099,654
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Dave Ramey$20,000,000
 2) Alex Powell$12,500,000
 3) Victor Johnson$10,000,000
 4) Israel López$6,100,000
 5) Allan Chaumont$5,110,600
CURRENT FINANCIAL OVERVIEW
Attendance2,679,281
Attendance per Game33,078
Starting Balance$30,000,000
  
Gate Revenue$34,973,237
Season Ticket Revenue$16,602,856
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$19,258,136
Other Revenue-$184,776
  
Player Expenses$89,080,548
Staff Expenses$2,595,000
Other Expenses$6,051,210
  
Misc Expenses$0
  
Total Revenue$97,211,953
Total Expenses$97,726,758
BALANCE$29,485,195
LAST SEASON OVERVIEW
Attendance2,320,146
Attendance per Game28,644
Starting Balance$8,027,876
  
Gate Revenue$29,839,329
Season Ticket Revenue$14,243,445
Playoff Revenue$676,896
Media Revenue$26,562,500
Merchandising Revenue$19,391,217
Other Revenue-$184,776
  
Player Expenses$64,931,821
Staff Expenses$3,282,222
Other Expenses$3,850,000
  
Misc Expenses-$1,899,891
  
Total Revenue$95,936,058
Total Expenses$72,064,043
BALANCE$30,000,000
NASHVILLE G-STRINGS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,910,000
Player Payroll$85,814,250
Current Budget$110,000,000
Projected Balance$2,637,552
  
Average Player Salary$1,981,206
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Félix Hernández$21,200,000
 2) Rob Duncan$11,000,000
 3) Fernando Herrera$10,800,000
 4) Javier Mejía$7,900,000
 5) Bartolo Bojórquez$7,000,000
CURRENT FINANCIAL OVERVIEW
Attendance2,519,488
Attendance per Game31,105
Starting Balance$25,750,700
  
Gate Revenue$16,809,993
Season Ticket Revenue$13,165,097
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$20,760,189
Other Revenue$10,281,638
  
Player Expenses$83,543,892
Staff Expenses$2,952,498
Other Expenses$12,400,621
  
Misc Expenses$0
  
Total Revenue$87,579,417
Total Expenses$98,897,011
BALANCE$14,433,106
LAST SEASON OVERVIEW
Attendance2,703,199
Attendance per Game33,373
Starting Balance$30,000,000
  
Gate Revenue$25,560,627
Season Ticket Revenue$6,785,547
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$24,042,729
Other Revenue$10,281,638
  
Player Expenses$93,800,403
Staff Expenses$3,330,061
Other Expenses$4,750,000
  
Misc Expenses$8,838,064
  
Total Revenue$88,793,100
Total Expenses$101,880,464
BALANCE$25,750,700
NEW YORK KNIGHTS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$3,560,000
Player Payroll$44,732,900
Current Budget$82,000,000
Projected Balance$3,935,185
  
Average Player Salary$1,104,831
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Powell Lee$6,300,000
 2) Cooper Squires$4,400,000
 3) Norm Roberson$4,080,000
 4) Júlio Árias$3,920,000
 5) Miguel Pérez$2,920,000
CURRENT FINANCIAL OVERVIEW
Attendance1,766,664
Attendance per Game21,811
Starting Balance-$4,360,782
  
Gate Revenue$12,597,127
Season Ticket Revenue$9,486,034
Playoff Revenue$0
Media Revenue$17,187,500
Merchandising Revenue$17,376,730
Other Revenue$10,942,894
  
Player Expenses$55,710,615
Staff Expenses$9,307,284
Other Expenses$14,673,630
  
Misc Expenses$0
  
Total Revenue$67,590,285
Total Expenses$79,691,529
BALANCE-$16,462,026
LAST SEASON OVERVIEW
Attendance1,841,956
Attendance per Game22,740
Starting Balance$2,490,320
  
Gate Revenue$13,842,068
Season Ticket Revenue$9,182,339
Playoff Revenue$953,562
Media Revenue$17,187,500
Merchandising Revenue$16,220,905
Other Revenue$10,942,894
  
Player Expenses$66,527,595
Staff Expenses$9,197,035
Other Expenses$13,752,397
  
Misc Expenses$13,834,547
  
Total Revenue$68,791,378
Total Expenses$89,477,027
BALANCE-$4,360,782
ORLANDO CALRISSIAN
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$2,880,000
Player Payroll$90,164,667
Current Budget$90,000,000
Projected Balance-$6,253,642
  
Average Player Salary$2,010,928
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Bryan Curtis$19,421,067
 2) Watson Reed$8,358,000
 3) David Flanagan$8,000,000
 4) Elmer Bolick$6,955,000
 5) Rafael Diéguez$6,672,000
CURRENT FINANCIAL OVERVIEW
Attendance2,139,113
Attendance per Game26,409
Starting Balance$13,607,810
  
Gate Revenue$14,413,138
Season Ticket Revenue$6,717,006
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$18,925,278
Other Revenue$11,210,331
  
Player Expenses$88,243,937
Staff Expenses$2,942,006
Other Expenses$7,288,889
  
Misc Expenses$0
  
Total Revenue$77,828,253
Total Expenses$98,474,832
BALANCE-$7,038,769
LAST SEASON OVERVIEW
Attendance1,441,385
Attendance per Game17,795
Starting Balance-$11,500,000
  
Gate Revenue$6,348,389
Season Ticket Revenue$4,322,943
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$12,962,231
Other Revenue$11,210,331
  
Player Expenses$45,965,184
Staff Expenses$3,774,382
Other Expenses$6,180,247
  
Misc Expenses$14,373,071
  
Total Revenue$66,654,552
Total Expenses$55,919,813
BALANCE$13,607,810
PHOENIX FIREBIRDS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$3,000,000
Player Payroll$102,980,900
Current Budget$110,000,000
Projected Balance-$5,670,578
  
Average Player Salary$2,488,114
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Cisco Toledo$27,724,200
 2) Graig Bakke$13,000,000
 3) Arnold Carey$10,880,000
 4) John Davis$9,944,000
 5) José Carlos$7,250,000
CURRENT FINANCIAL OVERVIEW
Attendance2,896,194
Attendance per Game35,755
Starting Balance$21,158,811
  
Gate Revenue$20,336,246
Season Ticket Revenue$11,754,963
Playoff Revenue$0
Media Revenue$31,250,000
Merchandising Revenue$21,014,042
Other Revenue$9,083,498
  
Player Expenses$102,033,837
Staff Expenses$3,038,025
Other Expenses$6,527,778
  
Misc Expenses$0
  
Total Revenue$93,438,749
Total Expenses$111,599,640
BALANCE$2,997,920
LAST SEASON OVERVIEW
Attendance3,026,501
Attendance per Game37,364
Starting Balance$3,491,817
  
Gate Revenue$22,174,024
Season Ticket Revenue$8,551,980
Playoff Revenue$6,587,432
Media Revenue$31,250,000
Merchandising Revenue$17,907,144
Other Revenue$9,083,498
  
Player Expenses$74,415,944
Staff Expenses$2,742,530
Other Expenses$7,876,543
  
Misc Expenses$7,142,519
  
Total Revenue$95,559,492
Total Expenses$85,035,017
BALANCE$21,158,811
SAN FRANCISCO SEALS
GENERAL INFORMATION
Team FocusRebuilding
Staff Payroll$2,070,000
Player Payroll$90,445,600
Current Budget$87,000,000
Projected Balance$4,736,680
  
Average Player Salary$2,631,874
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Robinson López$13,500,000
 2) Dan McLaughlin$12,600,000
 3) Troy Vogel$12,000,000
 4) Roberto García$7,500,000
 5) Enrique Macías$6,000,000
CURRENT FINANCIAL OVERVIEW
Attendance2,190,689
Attendance per Game27,046
Starting Balance$30,000,000
  
Gate Revenue$16,053,108
Season Ticket Revenue$10,235,160
Playoff Revenue$0
Media Revenue$21,875,000
Merchandising Revenue$20,396,522
Other Revenue$8,097,055
  
Player Expenses$83,896,448
Staff Expenses$1,400,864
Other Expenses$3,308,642
  
Misc Expenses$0
  
Total Revenue$76,656,845
Total Expenses$88,605,954
BALANCE$18,050,891
LAST SEASON OVERVIEW
Attendance2,038,349
Attendance per Game25,165
Starting Balance$30,000,000
  
Gate Revenue$13,710,840
Season Ticket Revenue$10,749,348
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$18,368,384
Other Revenue$8,097,055
  
Player Expenses$62,160,168
Staff Expenses$1,710,000
Other Expenses$6,877,531
  
Misc Expenses-$8,813,153
  
Total Revenue$79,560,852
Total Expenses$70,747,699
BALANCE$30,000,000
SEATTLE ADMIRALS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$4,091,000
Player Payroll$171,336,000
Current Budget$148,000,000
Projected Balance-$19,680,969
  
Average Player Salary$4,291,750
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Kevin Reeves$19,000,000
 2) Alain Valette$16,000,000
 3) Austin Clark$15,000,000
 4) Estanislau Gandarei$14,000,000
 5) Francisco Delgado$12,000,000
CURRENT FINANCIAL OVERVIEW
Attendance3,616,963
Attendance per Game44,654
Starting Balance$21,091,240
  
Gate Revenue$71,124,128
Season Ticket Revenue$44,618,688
Playoff Revenue$0
Media Revenue$40,625,000
Merchandising Revenue$29,275,020
Other Revenue-$20,296,475
  
Player Expenses$167,139,740
Staff Expenses$4,601,000
Other Expenses$7,800,000
  
Misc Expenses$0
  
Total Revenue$165,346,361
Total Expenses$179,540,740
BALANCE$6,896,861
LAST SEASON OVERVIEW
Attendance3,503,936
Attendance per Game43,258
Starting Balance$7,071,480
  
Gate Revenue$74,160,928
Season Ticket Revenue$37,965,024
Playoff Revenue$22,625,781
Media Revenue$35,937,500
Merchandising Revenue$29,275,020
Other Revenue-$20,296,475
  
Player Expenses$102,584,069
Staff Expenses$3,458,444
Other Expenses$45,576,000
  
Misc Expenses-$13,827,269
  
Total Revenue$179,465,542
Total Expenses$151,618,513
BALANCE$21,091,240
ST. CHARLES SHEENS
GENERAL INFORMATION
Team FocusWin Now!
Staff Payroll$2,866,666
Player Payroll$128,583,700
Current Budget$98,000,000
Projected Balance-$34,291,171
  
Average Player Salary$2,975,493
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Gerardo Castillo$25,000,000
 2) Luis Díaz$20,000,000
 3) Earl Reed$12,500,000
 4) Edgar Abreu$10,000,000
 5) Chris Ledoux$8,800,000
CURRENT FINANCIAL OVERVIEW
Attendance2,790,593
Attendance per Game34,452
Starting Balance-$4,839,195
  
Gate Revenue$19,426,192
Season Ticket Revenue$10,014,396
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$18,381,436
Other Revenue$9,811,314
  
Player Expenses$127,349,390
Staff Expenses$2,938,659
Other Expenses$3,000,000
  
Misc Expenses$0
  
Total Revenue$84,195,838
Total Expenses$133,288,049
BALANCE-$53,931,406
LAST SEASON OVERVIEW
Attendance2,627,870
Attendance per Game32,443
Starting Balance$18,641,262
  
Gate Revenue$16,789,173
Season Ticket Revenue$10,934,779
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$21,391,503
Other Revenue$9,811,314
  
Player Expenses$112,681,769
Staff Expenses$3,397,166
Other Expenses$4,484,816
  
Misc Expenses$9,021,922
  
Total Revenue$88,061,372
Total Expenses$120,563,751
BALANCE-$4,839,195
ST. LOUIS BROWNS
GENERAL INFORMATION
Team Focus
Staff Payroll$3,415,000
Player Payroll$128,085,000
Current Budget$130,000,000
Projected Balance-$4,704,409
  
Average Player Salary$3,414,605
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Víctor Hernández$22,990,000
 2) Chae-ho Pak$12,350,000
 3) Hamilton Buffy$9,000,000
 4) Iain van der Lee$8,480,000
 5) Mark Barber$7,500,000
CURRENT FINANCIAL OVERVIEW
Attendance3,019,099
Attendance per Game37,273
Starting Balance$10,092,749
  
Gate Revenue$64,613,293
Season Ticket Revenue$34,610,354
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$28,620,792
Other Revenue-$15,436,172
  
Player Expenses$128,757,138
Staff Expenses$3,476,388
Other Expenses$12,548,958
  
Misc Expenses$0
  
Total Revenue$138,970,767
Total Expenses$144,782,484
BALANCE$4,281,032
LAST SEASON OVERVIEW
Attendance2,987,033
Attendance per Game36,877
Starting Balance$16,780,611
  
Gate Revenue$61,316,457
Season Ticket Revenue$29,084,913
Playoff Revenue$4,540,757
Media Revenue$26,562,500
Merchandising Revenue$28,749,978
Other Revenue-$15,436,172
  
Player Expenses$120,902,892
Staff Expenses$3,570,000
Other Expenses$16,052,894
  
Misc Expenses-$3,228,387
  
Total Revenue$137,066,311
Total Expenses$140,525,786
BALANCE$10,092,749
VISTA PANTHERS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$4,015,000
Player Payroll$137,571,100
Current Budget$152,000,000
Projected Balance$13,126,498
  
Average Player Salary$3,561,721
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Bill Seath$20,000,000
 2) Mauro Robles$19,500,000
 3) Manny Sánchez$17,800,000
 4) John Meadows$12,000,000
 5) Adrián Hurtado$10,600,000
CURRENT FINANCIAL OVERVIEW
Attendance3,453,351
Attendance per Game42,634
Starting Balance-$7,016,315
  
Gate Revenue$68,611,738
Season Ticket Revenue$44,312,671
Playoff Revenue$0
Media Revenue$40,625,000
Merchandising Revenue$29,275,020
Other Revenue-$16,602,773
  
Player Expenses$135,766,804
Staff Expenses$4,014,999
Other Expenses$7,607,941
  
Misc Expenses$0
  
Total Revenue$166,221,656
Total Expenses$147,389,744
BALANCE$11,815,597
LAST SEASON OVERVIEW
Attendance3,405,169
Attendance per Game42,039
Starting Balance-$6,000,000
  
Gate Revenue$73,205,059
Season Ticket Revenue$38,143,888
Playoff Revenue$6,952,448
Media Revenue$40,625,000
Merchandising Revenue$29,275,020
Other Revenue-$16,602,773
  
Player Expenses$152,418,323
Staff Expenses$3,891,110
Other Expenses$3,400,000
  
Misc Expenses-$11,513,864
  
Total Revenue$170,206,982
Total Expenses$159,709,433
BALANCE-$7,016,315
YONKERS YETIS
GENERAL INFORMATION
Team FocusNeutral
Staff Payroll$3,435,000
Player Payroll$119,704,800
Current Budget$138,000,000
Projected Balance$6,649,113
  
Average Player Salary$3,657,782
League Average Salary$2,886,188
  
Highest Paid Players: 
 1) Eduardo Ángel$25,500,000
 2) Larry Cooke$18,000,000
 3) Juan Reynoso$13,000,000
 4) Dan Olson$10,746,000
 5) Eduardo Joma$10,000,000
CURRENT FINANCIAL OVERVIEW
Attendance2,515,875
Attendance per Game31,060
Starting Balance-$17,743,300
  
Gate Revenue$45,204,641
Season Ticket Revenue$39,077,036
Playoff Revenue$0
Media Revenue$26,562,500
Merchandising Revenue$26,295,181
Other Revenue-$7,082,783
  
Player Expenses$120,180,479
Staff Expenses$3,467,839
Other Expenses$3,095,000
  
Misc Expenses$0
  
Total Revenue$130,056,575
Total Expenses$126,743,318
BALANCE-$14,430,043
LAST SEASON OVERVIEW
Attendance3,195,195
Attendance per Game39,447
Starting Balance$1,537,222
  
Gate Revenue$70,108,277
Season Ticket Revenue$36,930,710
Playoff Revenue$12,439,702
Media Revenue$26,562,500
Merchandising Revenue$29,714,804
Other Revenue-$7,082,783
  
Player Expenses$162,000,800
Staff Expenses$2,288,147
Other Expenses$3,734,567
  
Misc Expenses-$8,196,002
  
Total Revenue$156,938,994
Total Expenses$168,023,514
BALANCE-$17,743,300
Friday, April 19th , 2024 - OOTP Baseball 24.11 Build 85